|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.574 EUR | +1.15% |
|
+1.51% | -7.56% |
| 07-14 | Grupo Prodi, MEM Syndication Pact In Duro Felguera Ends After Share Redemption | RE |
| 05-25 | Mota Engil signs deal for construction of phase 1 of new Sines gigafactory for 207.3 mln euros | RE |
Company Valuation: Mota-Engil, SGPS, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 383.7 | 351.8 | 1,191 | 876.2 | 1,518 | 1,387 | - | - |
| Change | - | -8.31% | 238.46% | -26.41% | 73.24% | -8.61% | - | - |
| Enterprise Value (EV) 1 | 1,502 | 351.8 | 2,366 | 2,608 | 3,459 | 3,557 | 3,647 | 3,696 |
| Change | - | -76.57% | 572.46% | 10.25% | 32.62% | 2.85% | 2.51% | 1.36% |
| P/E | 16x | 8.67x | 10.5x | 7.14x | 11.3x | 8.7x | 7.2x | 5.93x |
| PBR | 2.51x | - | 5.37x | 3.13x | 4.77x | 3.22x | 2.45x | 1.9x |
| PEG | - | 0.1x | 0x | 0.84x | 1.59x | 0.5x | 0.3x | 0.3x |
| Capitalization / Revenue | 0.14x | 0.09x | 0.21x | 0.15x | 0.29x | 0.23x | 0.21x | 0.19x |
| EV / Revenue | 0.57x | 0.09x | 0.43x | 0.44x | 0.65x | 0.59x | 0.55x | 0.51x |
| EV / EBITDA | 3.65x | 0.65x | 2.83x | 2.73x | 3.53x | 3.32x | 3.1x | 2.86x |
| EV / EBIT | 8.03x | 1.44x | 4.58x | 4.45x | 5.27x | 5.04x | 4.64x | 4.23x |
| EV / FCF | 31.8x | - | -18.4x | -162x | 15x | 10.1x | 9.86x | 7.53x |
| FCF Yield | 3.14% | - | -5.44% | -0.62% | 6.66% | 9.87% | 10.1% | 13.3% |
| Dividend per Share 2 | - | - | 0.1277 | 0.1497 | 0.173 | 0.1877 | 0.2365 | 0.2852 |
| Rate of return | - | - | 3.22% | 5.14% | 3.5% | 4.15% | 5.23% | 6.31% |
| EPS 2 | 0.08 | 0.135 | 0.376 | 0.408 | 0.437 | 0.5195 | 0.628 | 0.7629 |
| Distribution rate | - | - | 34% | 36.7% | 39.6% | 36.1% | 37.7% | 37.4% |
| Net sales 1 | 2,656 | 3,804 | 5,552 | 5,951 | 5,301 | 5,983 | 6,574 | 7,236 |
| EBITDA 1 | 411 | 541 | 837 | 955 | 979 | 1,070 | 1,178 | 1,294 |
| EBIT 1 | 187 | 244 | 516 | 586 | 656 | 705.9 | 786.2 | 873 |
| Net income 1 | 22 | 41 | 113 | 123 | 133 | 154.5 | 187.5 | 228 |
| Net Debt 1 | 1,118 | - | 1,175 | 1,732 | 1,941 | 2,170 | 2,259 | 2,309 |
| Reference price 2 | 1.276 | 1.170 | 3.960 | 2.914 | 4.948 | 4.522 | 4.522 | 4.522 |
| Nbr of stocks (in thousands) | 300,684 | 300,684 | 300,684 | 300,684 | 306,776 | 306,776 | - | - |
| Announcement Date | 03/03/22 | 01/03/23 | 05/03/24 | 27/02/25 | 03/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 8.7x | 0.59x | 3.32x | 4.15% | 1.58B | ||
| 65.47x | 2.83x | 27.68x | 0.07% | 94.92B | ||
| 13.14x | 1.06x | 5.83x | 4.47% | 71.27B | ||
| 39.68x | 4.86x | 26.95x | 0.17% | 60.17B | ||
| 25.43x | 1.95x | 18.89x | 1.22% | 54.78B | ||
| 55.26x | 4.6x | 29.38x | 1.67% | 45.79B | ||
| 33.15x | 0.78x | 13.15x | 1.91% | 39.18B | ||
| 27.69x | 0.54x | 8.62x | 2.16% | 35.37B | ||
| 25.39x | 1.65x | 15.85x | 0.19% | 33.06B | ||
| 4.79x | 0.3x | 5.8x | 5.95% | 28.37B | ||
| Average | 29.87x | 1.92x | 15.55x | 2.2% | 46.45B | |
| Weighted average by Cap. | 36.02x | 2.30x | 18.42x | 1.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EGL Stock
- Valuation Mota-Engil, SGPS, S.A.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
















