Valuation Mpact Limited

Stocks

End-of-day quote Johannesburg S.E. 18/09/2026			5-day change	1st Jan Change
17.60 ^ZAR	+2.33%		+0.98%	-21.78%

08-24	Mpact Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-21	Mpact Limited Declares Interim Gross Cash Dividend for the Six Months Ended 30 June 2026, Payable on 21 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,129	4,244	4,370	4,355	3,317	2,598	-	-
Change	-	-17.24%	2.95%	-0.33%	-23.84%	-21.67%	-	-
Enterprise Value (EV) ¹	6,884	4,244	7,035	6,726	5,831	5,133	4,892	4,569
Change	-	-38.35%	65.74%	-4.39%	-13.31%	-11.97%	-4.7%	-6.6%
P/E	10.2x	-	6.15x	8.65x	6.83x	7.39x	4.03x	3.45x
PBR	1.35x	-	0.89x	0.81x	0.59x	0.39x	0.36x	0.33x
PEG	-	-	-	-0.3x	-1.88x	-0.3x	0x	0.2x
Capitalization / Revenue	0.44x	0.34x	0.34x	0.33x	0.24x	0.19x	0.18x	0.17x
EV / Revenue	0.6x	0.34x	0.55x	0.51x	0.42x	0.38x	0.33x	0.29x
EV / EBITDA	4.76x	2.54x	4.03x	4.49x	3.84x	3.28x	2.54x	2.23x
EV / EBIT	7.27x	3.65x	6.3x	7.29x	6.38x	5.7x	3.91x	3.35x
EV / FCF	45.8x	-	27.3x	8.52x	-	42.8x	10.8x	7.5x
FCF Yield	2.18%	-	3.67%	11.7%	-	2.34%	9.26%	13.3%
Dividend per Share ²	0.5	-	1.2	1.05	0.6	0.79	1.46	1.7
Rate of return	1.43%	-	4.03%	3.55%	2.67%	4.49%	8.3%	9.66%
EPS ²	3.437	-	4.846	3.416	3.292	2.38	4.37	5.1
Distribution rate	14.5%	-	24.8%	30.7%	18.2%	33.2%	33.4%	33.3%
Net sales ¹	11,549	12,373	12,823	13,291	13,955	13,465	14,631	15,596
EBITDA ¹	1,446	1,673	1,744	1,499	1,519	1,567	1,926	2,045
EBIT ¹	947.5	1,164	1,117	923.2	913.9	900.8	1,253	1,366
Net income ¹	519.9	-	715.1	504.4	485.4	352	645	752
Net Debt ¹	1,756	-	2,665	2,371	2,514	2,535	2,294	1,971
Reference price ²	35.03	29.19	29.78	29.54	22.50	17.60	17.60	17.60
Nbr of stocks (in thousands)	146,403	145,403	146,733	147,431	147,407	147,614	-	-
Announcement Date	07/03/22	06/03/23	07/03/24	10/03/25	09/03/26	-	-	-

¹ZAR in Million²ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MPACT LIMITED	7.4x	0.38x	3.28x	4.49%	159M
SMURFIT WESTROCK PLC	23.63x	1.13x	7.3x	4.14%	23.22B
PACKAGING CORPORATION OF AMERICA	23.98x	2.37x	11.4x	2.3%	20.61B
INTERNATIONAL PAPER COMPANY	27.92x	1.11x	8.44x	5.2%	18.29B
SIG GROUP AG	19.39x	2.24x	9.13x	1.93%	6.1B
SHENZHEN YUTO PACKAGING TECHNOLOGY CO., LTD.	20.19x	2.36x	14.11x	2.71%	5.38B
MONDI PLC	-101.06x	0.86x	8.06x	2.12%	4.91B
SONOCO PRODUCTS COMPANY	12.4x	1.14x	6.58x	4.38%	4.83B
SCG PACKAGING	19.73x	1.36x	8.87x	2.48%	4.02B
NINE DRAGONS PAPER (HOLDINGS) LIMITED	6.63x	1.27x	8.99x	1.67%	3.71B
Average	6.02x	1.42x	8.61x	3.14%	9.12B
Weighted average by Cap.	15.89x	1.55x	9.11x	3.44%