|
Delayed
Hong Kong S.E.
12:08:29 15/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.0680 HKD | +1.49% |
|
+17.24% | +74.36% |
| 06-30 | MS Concept Limited Reports Earnings Results for the Full Year Ended March 31, 2026 | CI |
| 06-26 | MS Concept Limited Provides Consolidated Earnings Guidance for the Year Ended 31 March 2026 | CI |
Company Valuation: MS Concept Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 51 | 56 | 53 | 44 | 41 | 75 |
| Change | - | 9.8% | -5.36% | -16.98% | -6.82% | 82.93% |
| Enterprise Value (EV) 1 | 68.35 | 87.71 | 69.36 | 93.92 | 76.15 | 97.29 |
| Change | - | 28.32% | -20.92% | 35.41% | -18.92% | 27.76% |
| P/E | 13.4x | -11.4x | 13.4x | -2.36x | -2.38x | 18.4x |
| PBR | 1.07x | 1.31x | 1.13x | 1.57x | 3.76x | 5.01x |
| PEG | - | 0x | -0x | 0x | 0.31x | -0x |
| Capitalization / Revenue | 0.3x | 0.28x | 0.21x | 0.19x | 0.16x | 0.32x |
| EV / Revenue | 0.4x | 0.43x | 0.28x | 0.42x | 0.3x | 0.41x |
| EV / EBITDA | -4.48x | -12.8x | 11.3x | -65.7x | -19.7x | 9.22x |
| EV / EBIT | -3.8x | -8.66x | 36.3x | -17.5x | -9.68x | 13.2x |
| EV / FCF | 4.07x | 3.71x | 1.47x | 4.11x | 2.86x | 4.02x |
| FCF Yield | 24.6% | 26.9% | 68% | 24.3% | 34.9% | 24.9% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.003812 | -0.004895 | 0.003967 | -0.0186 | -0.0172 | 0.004083 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 172.6 | 202.8 | 250.4 | 225.7 | 253.5 | 235.9 |
| EBITDA 1 | -15.25 | -6.839 | 6.131 | -1.43 | -3.857 | 10.55 |
| EBIT 1 | -17.99 | -10.12 | 1.911 | -5.379 | -7.865 | 7.374 |
| Net income 1 | 3.812 | -4.895 | 3.967 | -18.61 | -17.2 | 4.083 |
| Net Debt 1 | 17.35 | 31.71 | 16.36 | 49.92 | 35.15 | 22.29 |
| Reference price 2 | 0.0510 | 0.0560 | 0.0530 | 0.0440 | 0.0410 | 0.0750 |
| Nbr of stocks (in thousands) | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 |
| Announcement Date | 18/06/21 | 24/06/22 | 13/06/23 | 21/06/24 | 24/06/25 | 30/06/26 |
1HKD in Million2HKD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 8.54M | |
| 32.39x | 1x | 12.88x | 0.82% | 15.43B | |
| 27.42x | 1.8x | 15.68x | 1.66% | 11.89B | |
| 16.18x | 1.46x | 9.57x | -.--% | 8.94B | |
| 23.67x | 1.39x | 14.94x | 1.16% | 5.23B | |
| 17.37x | 0.78x | 6.29x | 1.42% | 2.47B | |
| 57.33x | - | - | 0.65% | 2.11B | |
| 14.46x | 0.87x | 4.49x | 2.69% | 1.88B | |
| 27.83x | - | - | -.--% | 1.32B | |
| Average | 27.08x | 1.22x | 10.64x | 1.05% | 5.48B | |
| Weighted average by Cap. | 26.83x | 1.32x | 12.50x | 0.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8447 Stock
- Valuation MS Concept Limited
Select your edition
All financial news and data tailored to specific country editions
