Company Valuation: Myriad Genetics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,204 1,176 1,697 1,248 573.3 507.2 - -
Change - -46.65% 44.34% -26.46% -54.07% -11.53% - -
Enterprise Value (EV) 1,864 1,061 1,595 1,185 543.6 507.2 507.2 507.2
Change - -43.09% 50.32% -25.67% -54.14% -6.69% 0% 0%
P/E -78.9x -10.4x -6.02x -9.72x -1.56x -7.07x -10.1x -11.1x
PBR 2.28x 1.33x 2.2x 1.79x 1.56x - - -
PEG - -0x -0x 0.2x -0x 0.1x 0.3x 1.31x
Capitalization / Revenue 3.19x 1.73x 2.25x 1.49x 0.7x 0.59x 0.56x 0.54x
EV / Revenue 0x 0x 0x 0x 0x 0.59x 0.56x 0.54x
EV / EBITDA 0x -0x -0x 0x 0x 13.8x 10.6x 9.53x
EV / EBIT 0x -0x -0x 0x 0x 44.9x 20.4x 9.59x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.35 -1.39 -3.18 -1.41 -3.95 -0.76 -0.53 -0.485
Distribution rate - - - - - - - -
Net sales 1 690.6 678.4 753.2 837.6 824.5 853.3 901.7 943.7
EBITDA 1 71.9 -21 -6.3 40.4 38.9 36.81 47.81 53.23
EBIT 1 9.1 -32.8 -25.5 21.8 15.1 11.31 24.84 52.9
Net income 1 -27.2 -112 -263.3 -127.3 -365.9 -71.48 -50.98 -47.29
Net Debt -339.8 -114.9 -102.4 -62.8 -29.7 - - -
Reference price 2 27.600 14.510 19.140 13.710 6.150 5.370 5.370 5.370
Nbr of stocks (in thousands) 79,855 81,034 88,669 91,035 93,214 94,448 - -
Announcement Date 24/02/22 28/02/23 27/02/24 24/02/25 23/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-7.07x - - -.--% 507M
-52.56x15.83x-115.88x-.--% 20.2B
17.59x1.96x8.27x1.45% 9.76B
22.82x4.28x12.13x - 6.58B
-60.93x9.44x-80.36x-.--% 6.28B
20.96x7.21x16.29x2.75% 5.66B
163.73x4.09x26.75x-.--% 4.55B
19.9x3.52x10.95x1.9% 4.21B
16.79x - - 3.82% 2.83B
Average 15.69x 6.62x -17.41x 1.24% 6.73B
Weighted average by Cap. -2.17x 8.75x -42.37x 0.9%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. MYGN Stock
  4. Valuation Myriad Genetics, Inc.