Company Valuation: Namib Minerals

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 - 54.21 78.75 -
Change - - 45.26% -
Enterprise Value (EV) - 54.21 78.75 78.75
Change - - 45.26% 0%
P/E 2.65x - - -
PBR - - - -
PEG - - - -
Capitalization / Revenue - 0.66x 0.55x 0.32x
EV / Revenue - 0x 0.55x 0.32x
EV / EBITDA - 0x 1.45x 0.88x
EV / EBIT - - - -
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 4 - - -
Distribution rate - - - -
Net sales 1 - 82.6 143.2 243
EBITDA 1 - 29 54.2 89
EBIT - - - -
Net income 3.588 - - -
Net Debt - - - -
Reference price 2 10.590 1.010 1.410 1.410
Nbr of stocks (in thousands) - 53,677 55,852 -
Announcement Date 23/04/25 02/04/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 78.75M
12.96x4.83x7.58x0.82% 134B
16.45x6.45x9.02x0.79% 104B
13.32x3.35x4.99x1.84% 75.27B
31.29x18.83x22.02x0.51% 69.71B
14.53x4.64x6.47x3.57% 57.78B
10.86x3.72x5.6x0.47% 37.13B
19.53x4.11x8.57x2% 25.31B
22.52x11.69x14.37x0.73% 22.27B
14.91x4.24x8.16x - 21.72B
Average 17.37x 6.88x 9.64x 1.34% 54.82B
Weighted average by Cap. 16.80x 6.85x 9.43x 1.25%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. NAMM Stock
  4. Valuation Namib Minerals