Company Valuation: Nandani Creation Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 75.95 207.9 563.4 923.9 604.3 571
Change - 173.74% 170.99% 63.98% -34.59% -5.51%
Enterprise Value (EV) 1 178.3 279.3 735.9 1,039 865.4 831.8
Change - 56.68% 163.44% 41.2% -16.71% -3.89%
P/E 9.04x 11x 113x 769x 111x 20.6x
PBR 0.82x 1.65x 3.57x 3.19x 2.03x 1.64x
PEG - 0x -1.4x -9.8x 0x 0x
Capitalization / Revenue 0.16x 0.43x 0.9x 1.89x 1.34x 0.82x
EV / Revenue 0.38x 0.58x 1.17x 2.13x 1.92x 1.19x
EV / EBITDA 5.67x 7.07x 37.2x 37.3x 29.1x 10.5x
EV / EBIT 6.44x 7.77x 47.1x 48.8x 36.8x 11.3x
EV / FCF -19.2x -85.7x -9.33x -17.8x -7.85x -3.83x
FCF Yield -5.22% -1.17% -10.7% -5.61% -12.7% -26.1%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 1.14 2.3 0.4959 0.1051 0.4775 2.41
Distribution rate - - - - - -
Net sales 1 468.7 478.1 626.8 488.8 451.1 696.4
EBITDA 1 31.45 39.49 19.8 27.84 29.73 79.58
EBIT 1 27.7 35.93 15.62 21.31 23.51 73.36
Net income 1 8.522 19.04 4.976 1.098 5.46 37.11
Net Debt 1 102.3 71.44 172.5 115.2 261.2 260.8
Reference price 2 10.30 25.25 56.15 80.80 52.85 49.72
Nbr of stocks (in thousands) 7,374 8,234 10,034 11,434 11,434 11,484
Announcement Date 04/09/20 30/06/21 03/09/22 05/09/23 06/09/24 05/09/25
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.68M
28.98x1.84x17.42x0.74% 1.15B
9.59x - - 3.15% 425M
Average 19.29x 1.84x 17.42x 1.94% 527.4M
Weighted average by Cap. 23.77x 1.84x 17.42x 1.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. JAIPURKURT Stock
  4. Valuation Nandani Creation Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!