|
End-of-day quote
Korea S.E.
18/08/2026
|
5-day change | 1st Jan Change | ||
| 217,000.00 KRW | -4.82% |
|
+2.60% | -10.52% |
| 08-13 | Panthalassa announced that it has received funding from NAVER Corporation | CI |
| 08-11 | South Korea to Form KRW5 Trillion Chip Fund | MT |
Company Valuation: NAVER Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 56,422,552 | 26,619,594 | 33,732,281 | 30,082,619 | 36,250,069 | 32,466,413 | - | - |
| Change | - | -52.82% | 26.72% | -10.82% | 20.5% | -10.44% | - | - |
| Enterprise Value (EV) 1 | 50,954 | 24,388 | 33,526 | 26,829 | 30,505 | 27,283 | 25,810 | 25,086 |
| Change | - | -52.14% | 37.47% | -19.98% | 13.7% | -10.56% | -5.4% | -2.8% |
| P/E | 3.45x | 34.4x | 34.1x | 15.8x | 18.8x | 16.8x | 14.7x | 12.9x |
| PBR | 2.41x | 1.17x | 1.68x | 1.16x | 1.31x | 1.13x | 1.06x | 0.98x |
| PEG | - | -0.4x | 1.2x | 0.2x | 6.67x | -197.96x | 1x | 1x |
| Capitalization / Revenue | 8.28x | 3.24x | 3.49x | 2.8x | 3.01x | 2.36x | 2.09x | 1.79x |
| EV / Revenue | 7.47x | 2.97x | 3.47x | 2.5x | 2.53x | 1.98x | 1.66x | 1.38x |
| EV / EBITDA | 29x | 13.1x | 16.2x | 10.1x | 10.3x | 8.98x | 7.24x | 6.23x |
| EV / EBIT | 38.4x | 18.7x | 22.5x | 13.6x | 13.8x | 12.3x | 10.1x | 8.38x |
| EV / FCF | 81.4x | 32.4x | 24.6x | 13.2x | 16.4x | 14.7x | 10.6x | 9.34x |
| FCF Yield | 1.23% | 3.09% | 4.06% | 7.59% | 6.1% | 6.8% | 9.4% | 10.7% |
| Dividend per Share 3 | 511 | 914 | 415 | 1,130 | 2,630 | 2,523 | 2,559 | 2,789 |
| Rate of return | 0.14% | 0.51% | 0.19% | 0.57% | 1.08% | 1.16% | 1.18% | 1.29% |
| EPS 3 | 109,860 | 5,161 | 6,576 | 12,553 | 12,907 | 12,896 | 14,768 | 16,765 |
| Distribution rate | 0.47% | 17.7% | 6.31% | 9% | 20.4% | 19.6% | 17.3% | 16.6% |
| Net sales 1 | 6,818 | 8,220 | 9,671 | 10,738 | 12,035 | 13,760 | 15,571 | 18,157 |
| EBITDA 1 | 1,759 | 1,866 | 2,071 | 2,653 | 2,953 | 3,039 | 3,566 | 4,027 |
| EBIT 1 | 1,325 | 1,305 | 1,489 | 1,979 | 2,208 | 2,211 | 2,563 | 2,995 |
| Net income 1 | 1,430 | 752.3 | 1,013 | 1,878 | 1,958 | 1,980 | 2,273 | 2,569 |
| Net Debt 1 | -5,468 | -2,231 | -205.8 | -3,253 | -5,745 | -5,183 | -6,657 | -7,380 |
| Reference price 3 | 378,500.00 | 177,500.00 | 224,000.00 | 198,900.00 | 242,500.00 | 217,000.00 | 217,000.00 | 217,000.00 |
| Nbr of stocks (in thousands) | 149,069 | 149,970 | 150,591 | 151,245 | 149,485 | 149,615 | - | - |
| Announcement Date | 26/01/22 | 02/02/23 | 01/02/24 | 06/02/25 | 05/02/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.68x | 2.1x | 9.52x | 1.11% | 24.13B | |
| 16.71x | 8.18x | 17.59x | 0.25% | 4,193B | |
| 16.87x | 1.62x | 8.76x | -.--% | 35.32B | |
| 17.02x | 1.97x | 7.74x | 2.24% | 21.17B | |
| 9.18x | 0.23x | 1.59x | 3.39% | 162M | |
| Average | 15.49x | 2.82x | 9.04x | 1.4% | 854.76B | |
| Weighted average by Cap. | 16.72x | 8.06x | 17.43x | 0.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A035420 Stock
- Valuation NAVER Corporation
Select your edition
All financial news and data tailored to specific country editions
