Company Valuation: Net Pix Shorts Digital Media Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025
Market Cap 1 96.16 100.8 118.4 100.8 105.6
Change - 4.83% 17.46% -14.86% 4.76%
Enterprise Value (EV) 1 90.91 105.3 122.6 120.6 184.7
Change - 15.87% 16.43% -1.66% 53.13%
P/E -33.6x -42x -335x 263x -275x
PBR 1.57x 1.71x 2.02x 1.71x 1.8x
PEG 0x 2.6x 3.9x -1x 1x
Capitalization / Revenue 36.3x 22.4x 20.6x 19.2x 22.3x
EV / Revenue 34.3x 23.4x 21.3x 23x 39.1x
EV / EBITDA -25.7x -37.1x -211x 168x -332x
EV / EBIT -21.8x -33.5x -169x 236x -258x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.8951 -0.75 -0.1103 0.12 -0.12
Distribution rate - - - - -
Net sales 1 2.647 4.51 5.759 5.239 4.725
EBITDA 1 -3.544 -2.839 -0.581 0.718 -0.556
EBIT 1 -4.171 -3.14 -0.727 0.51 -0.716
Net income 1 -2.864 -2.4 -0.353 0.391 -0.377
Net Debt 1 -5.248 4.536 4.243 19.8 79.08
Reference price 2 30.05 31.50 37.00 31.50 33.00
Nbr of stocks (in thousands) 3,200 3,200 3,200 3,200 3,200
Announcement Date 06/09/21 02/09/22 05/09/23 04/09/24 08/09/25
1INR in Million2INR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.13M
41.95x3.15x8x1.6% 14.27B
17.33x2.3x9.72x3.12% 12.97B
33.61x1.94x16.26x2.31% 12.3B
25.17x4.66x14.5x1.63% 3.67B
15.7x1.04x8.54x2% 3.52B
40.15x6.46x14.57x-.--% 2.81B
22.17x1.24x5.89x0.34% 2.31B
Average 28.01x 2.97x 11.07x 1.57% 6.48B
Weighted average by Cap. 29.87x 2.71x 11.15x 2.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NETPIX Stock
  4. Valuation Net Pix Shorts Digital Media Limited