|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 33.09 INR | +1.19% |
|
+1.44% | -23.72% |
| 05-06 | Network18 Announces the Appointment of Anurag Iyer as CEO of Creator18 | CI |
| 04-27 | Firstpost and Creator18 Announces Resignation of Angad Bhatia as CEO | CI |
Company Valuation: Network18 Media & Investments Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 19,212 | 37,687 | 88,161 | 56,168 | 89,248 | 66,938 |
| Change | - | 96.17% | 133.93% | -36.29% | 58.89% | -25% |
| Enterprise Value (EV) 1 | 51,497 | 59,411 | 106,378 | 113,373 | 90,251 | 95,405 |
| Change | - | 15.37% | 79.05% | 6.58% | -20.39% | 5.71% |
| P/E | -8.03x | 117x | 42.5x | -66.7x | -63.9x | -3.94x |
| PBR | 3.68x | 6.9x | 11.7x | 8.32x | 0.61x | 1.41x |
| PEG | - | -1x | 0x | 0x | -1x | -0x |
| Capitalization / Revenue | 0.36x | 0.8x | 1.5x | 0.9x | 0.96x | 0.97x |
| EV / Revenue | 0.96x | 1.26x | 1.81x | 1.82x | 0.97x | 1.39x |
| EV / EBITDA | 10x | 8.18x | 10.4x | 161x | -11.9x | -20.8x |
| EV / EBIT | 11.9x | 9.07x | 11.1x | 1,476x | -10.4x | -16.9x |
| EV / FCF | -12.9x | 8.02x | -110x | -2.96x | -0.96x | 0.92x |
| FCF Yield | -7.76% | 12.5% | -0.91% | -33.8% | -104% | 108% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -2.285 | 0.3118 | 2.005 | -0.8139 | -1.348 | -11.02 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 53,572 | 47,051 | 58,802 | 62,230 | 92,974 | 68,879 |
| EBITDA 1 | 5,136 | 7,266 | 10,226 | 706 | -7,611 | -4,597 |
| EBIT 1 | 4,341 | 6,548 | 9,595 | 76.8 | -8,661 | -5,636 |
| Net income 1 | -2,366 | 322.8 | 2,075 | -842.7 | -2,063 | -16,870 |
| Net Debt 1 | 32,285 | 21,724 | 18,217 | 57,205 | 1,003 | 28,467 |
| Reference price 2 | 18.35 | 36.40 | 85.15 | 54.25 | 86.20 | 43.41 |
| Nbr of stocks (in thousands) | 1,046,949 | 1,035,362 | 1,035,362 | 1,035,362 | 1,035,362 | 1,542,000 |
| Announcement Date | 28/08/20 | 05/09/21 | 07/09/22 | 19/08/23 | 27/11/24 | 11/06/25 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 530M | |
| 16.3x | 2x | 9.15x | 1.57% | 166B | |
| 73.43x | 6.81x | 30.71x | -.--% | 24.43B | |
| 20.11x | 2.14x | 21.11x | 1.14% | 6.19B | |
| 43.47x | - | - | 2.06% | 4.09B | |
| 11.76x | 0.97x | 6.11x | 6.1% | 4.07B | |
| -5.82x | 2.11x | 7.79x | -.--% | 3.78B | |
| 31.07x | 1.7x | 61.57x | 3.18% | 3.45B | |
| 13.11x | 0.6x | 4.78x | 1.19% | 3.28B | |
| 7.33x | 0.73x | 3.26x | 6.29% | 2.41B | |
| Average | 23.42x | 2.13x | 18.06x | 2.39% | 21.84B | |
| Weighted average by Cap. | 22.94x | 2.50x | 12.59x | 1.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NETWORK18 Stock
- Valuation Network18 Media & Investments Limited
Select your edition
All financial news and data tailored to specific country editions
