Valuation New Universal Science and Technology Co., Ltd.
Stocks
300472
CNE1000020R2
Industrial Machinery & Equipment
|
End-of-day quote
Shenzhen S.E.
18/09/2026
|
5-day change | 1st Jan Change | ||
| 6.770 CNY | -0.59% |
|
-2.31% | -12.08% |
Company Valuation: New Universal Science and Technology Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,022 | 4,282 | 2,825 | 2,598 | 1,806 | 2,119 |
| Change | - | 111.73% | -34.02% | -8.03% | -30.51% | 17.38% |
| Enterprise Value (EV) 1 | 2,292 | 4,432 | 3,007 | 2,779 | 2,109 | 2,006 |
| Change | - | 93.36% | -32.16% | -7.58% | -24.11% | -4.9% |
| P/E | -5.37x | -14.6x | -37.9x | -12.8x | -4.1x | -5.97x |
| PBR | 2.9x | 4.85x | 3.47x | 4.22x | 67.6x | 48.9x |
| PEG | - | 0.4x | 0.5x | -0x | -0x | 0.3x |
| Capitalization / Revenue | 4.57x | 6.26x | 4.98x | 11.1x | 13.8x | 17.1x |
| EV / Revenue | 5.18x | 6.48x | 5.3x | 11.9x | 16.1x | 16.2x |
| EV / EBITDA | -65.6x | 2,776x | -43.1x | -15.8x | -8.67x | -9.67x |
| EV / EBIT | -44.2x | -265x | -35.3x | -14.4x | -7.86x | -8.23x |
| EV / FCF | -21.8x | -13.9x | -65.8x | 81.1x | 38.6x | 14.8x |
| FCF Yield | -4.59% | -7.21% | -1.52% | 1.23% | 2.59% | 6.76% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -1.82 | -1.1 | -0.28 | -0.74 | -1.6 | -1.29 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 442.8 | 684.4 | 567.4 | 234 | 130.7 | 123.9 |
| EBITDA 1 | -34.96 | 1.597 | -69.81 | -175.4 | -243.2 | -207.4 |
| EBIT 1 | -51.82 | -16.74 | -85.21 | -192.4 | -268.3 | -243.8 |
| Net income 1 | -370.5 | -275.9 | -75.77 | -201.9 | -441.5 | -341.7 |
| Net Debt 1 | 269.6 | 149.8 | 181.3 | 180.4 | 303.2 | -113.8 |
| Reference price 2 | 9.770 | 16.060 | 10.600 | 9.440 | 6.560 | 7.700 |
| Nbr of stocks (in thousands) | 206,993 | 266,621 | 266,534 | 275,259 | 275,259 | 275,259 |
| Announcement Date | 28/04/21 | 27/04/22 | 25/04/23 | 25/04/24 | 29/04/25 | 26/04/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 278M | |
| 30.16x | 5.29x | 19.19x | 0.86% | 119B | |
| 26.49x | 4.86x | 17.01x | 2.27% | 34.79B | |
| 20.56x | 1.76x | 12.66x | 2.29% | 29.91B | |
| 28.35x | 3.8x | 14.37x | 0.12% | 27.87B | |
| 19x | 3.23x | 10.33x | 1.6% | 26.57B | |
| 20.7x | 3x | 12.96x | 1.13% | 25.24B | |
| 23.48x | 2.87x | 12.35x | 1.61% | 25.11B | |
| 105.03x | 36.98x | 81.03x | 0.4% | 25.57B | |
| 25.6x | 3.2x | 15.65x | 1.78% | 22.87B | |
| Average | 33.26x | 7.22x | 21.73x | 1.34% | 33.71B | |
| Weighted average by Cap. | 32.07x | 6.56x | 20.77x | 1.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 300472 Stock
- Valuation New Universal Science and Technology Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
