Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Specialty Educational Services

          

Investment Learning Academy and Selling Books Related To Investment

- - - 57.48M 171M

Total Assets

- - - 115M 930M

Interest Expense

- - - - -1.08M

Income Tax Expense

- - - - -4.32M

EBT

- - - - -65.06M

Gross Profit

- - - 22.6M 12.44M

D&A

- - - 4.65M 69.97M

Net Income

- - - - -60.75M

Elimination Entries

- -160K -70K -25K -100K

Total Assets

-253M -891M -1.01B -489M -861M

Interest Expense

- - - - 3.67M

EBT

- - - - -4.18M

Gross Profit

298K -160K -70K -21.11M -

D&A

372K - - 20.24M -

Net Income

- - - - -4.18M

Total Assets

- - - - 689M

Net Income

- - - - -159M

Securities and Commodities Markets Services

          

Securities

- 22K 33.75M 139M -

Total Assets

- 801M 874M 791M -

Gross Profit

- -446K -79.26M -25.9M -

D&A

- 3.32M 20.97M 30.77M -

Media Distribution

          

Media (The Newspapers and Online Media)

92.95M - - - -

Total Assets

275M - - - -

Interest Expense

- - - - -

EBT

- - - - -

Gross Profit

35.56M - - - -

D&A

4.52M - - - -

Publishing Distribution

- - - - -

Total Assets

- - - - -

Gross Profit

- - - - -

D&A

- - - - -

Machinery Distribution

          

Sale of Goods and Service

- - - - -

Total Assets

- - - - -

Gross Profit

- - - - -

D&A

- - - - -

Healthcare Equipment Distribution

          

Distribution and Installation Services of Information System The Projects Involving Environment and Occupational Health

- - - - -

Interest Expense

- - - - -

Total Assets

- - - - -

EBT

- - - - -

Gross Profit

- - - - -

D&A

- - - - -

Entertainment Production Companies

          

Media

- - - - -

Total Assets

- - - - -

Gross Profit

- - - - -

D&A

- - - - -

Enterprise Software

          

Holding Company

100K 660K 70K 30K -

Total Assets

818M 1.45B 1.41B 1.51B 826M

Interest Expense

- - - - -4.09M

EBT

- - - - -74.91M

Gross Profit

78.18K 416K 25.11K 19K -

D&A

1.91M 2.73M 6M 6.64M 1.17M

Net Income

- - - - -74.91M

Geographical Revenue Distribution History

Geographical breakdown of sales (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Thailand

93.05M 522K 33.75M 197M 170M

Total Assets

840M 1.36B 1.27B 1.93B 1.58B

Interest Expense

-913K -1.1M -1.72M -3.03M -1.5M

Income Tax Expense

157K - - -3.06M -4.31M

D&A

6.66M 10.17M 17.32M 46.99M 87.93M

CAPEX

-75.51M -164M -52.72M -9.2M -974K

Gross Profit

35.94M -189K -79.31M -24.39M 11.44M

Net Income

97.27M 53.12M -534M -246M -294M

EBT

98.64M 37.74M -534M -251M -144M

Operating Income

141M 53.64M -515M -248M -