|
Market Closed -
Nasdaq Helsinki
20:00:00 27/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 9.520 EUR | -0.73% |
|
+4.85% | -32.96% |
| 08-21 | Nexstim to Supply Navigated Brain Stimulation 6 System to European Hospital | MT |
| 08-21 | Nexstim plc Receives NBS 6 System Order from European Hospital and Existing Nexstim plc Customer | CI |
Company Valuation: Nexstim Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31.96 | 27.6 | 19.89 | 56.58 | 102.4 | 77.44 | - | - |
| Change | - | -13.65% | -27.93% | 184.44% | 81.04% | -24.4% | - | - |
| Enterprise Value (EV) 1 | 30.66 | 26.65 | 19.89 | 58.08 | 103.9 | 75.94 | 74.24 | 77.44 |
| Change | - | -13.09% | -25.35% | 191.98% | 78.88% | -26.9% | -2.24% | 4.31% |
| P/E | -34.1x | 22.8x | -14.7x | -60.8x | 237x | 68.5x | 35.5x | 28.2x |
| PBR | - | 6.78x | - | 15.3x | 24.5x | 7.86x | 6.44x | - |
| PEG | - | -0x | 0x | 1.7x | -2x | 1x | 0.4x | 1.1x |
| Capitalization / Revenue | 5x | 2.9x | 2.74x | 6.48x | 9.34x | 5.57x | 4.81x | 3.93x |
| EV / Revenue | 4.79x | 2.8x | 2.74x | 6.65x | 9.47x | 5.46x | 4.61x | 3.93x |
| EV / EBITDA | -30.4x | 19.9x | - | 194x | 60.8x | 30.4x | 20.1x | 16.8x |
| EV / EBIT | -21.1x | 31.7x | -16.2x | -108x | 163x | 58.4x | 32.3x | 24.2x |
| EV / FCF | -8.25x | -60.8x | -5.29x | 331x | 1,036x | 18.5x | 39.1x | 29.8x |
| FCF Yield | -12.1% | -1.64% | -18.9% | 0.3% | 0.1% | 5.4% | 2.56% | 3.36% |
| Dividend per Share 2 | - | - | - | - | - | - | - | 0.09 |
| Rate of return | - | - | - | - | - | - | - | 0.94% |
| EPS 2 | -0.14 | 0.18 | -0.2 | -0.13 | 0.06 | 0.14 | 0.27 | 0.34 |
| Distribution rate | - | - | - | - | - | - | - | 26.5% |
| Net sales 1 | 6.398 | 9.527 | 7.246 | 8.735 | 10.97 | 13.9 | 16.1 | 19.7 |
| EBITDA 1 | -1.009 | 1.338 | - | 0.3 | 1.708 | 2.5 | 3.7 | 4.6 |
| EBIT 1 | -1.452 | 0.8403 | -1.228 | -0.5354 | 0.6365 | 1.3 | 2.3 | 3.2 |
| Net income 1 | -0.8321 | 1.307 | - | -0.8923 | 0.5732 | 1.1 | 2.2 | 2.7 |
| Net Debt 1 | -1.301 | -0.9518 | - | 1.498 | 1.455 | -1.5 | -3.2 | - |
| Reference price 2 | 4.780 | 4.110 | 2.940 | 7.900 | 14.200 | 9.590 | 9.590 | 9.590 |
| Nbr of stocks (in thousands) | 6,687 | 6,715 | 6,766 | 7,162 | 7,213 | 8,075 | - | - |
| Announcement Date | 28/02/22 | 27/02/23 | 27/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 68.5x | 5.46x | 30.38x | - | 90.22M | |
| 31.56x | 5.56x | 21.3x | 0.29% | 234B | |
| 36.33x | 6.52x | 20.68x | 0.66% | 151B | |
| 40.63x | 10.56x | 23.34x | -.--% | 131B | |
| 17.98x | 3.68x | 11.93x | -.--% | 69.81B | |
| 35.87x | 7.2x | 22.79x | -.--% | 52.33B | |
| 19.45x | 2.34x | 11.69x | 2.62% | 50.91B | |
| 30.16x | 6.01x | 20.62x | 0.66% | 43.8B | |
| 72.51x | 6.91x | 21.05x | -.--% | 40.69B | |
| 20.46x | 5.68x | 14.67x | 1.13% | 34B | |
| Average | 37.34x | 5.99x | 19.84x | 0.6% | 80.82B | |
| Weighted average by Cap. | 33.79x | 6.39x | 19.87x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NXTMH Stock
- Valuation Nexstim Plc
Select your edition
All financial news and data tailored to specific country editions
