|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.08 EUR | +0.90% |
|
+2.65% | -29.01% |
| 07-17 | Nexstim Plc Upgrades Delve Psychiatry To Latest NBS 6 Platform | CI |
| 07-15 | Nexstim Bags Order for Navigated Brain Stimulation System in US | MT |
Company Valuation: Nexstim Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31.96 | 27.6 | 19.89 | 56.58 | 102.4 | 81.39 | - | - |
| Change | - | -13.65% | -27.93% | 184.44% | 81.04% | -20.54% | - | - |
| Enterprise Value (EV) 1 | 30.66 | 26.65 | 19.89 | 58.08 | 103.9 | 79.29 | 77.69 | 81.39 |
| Change | - | -13.09% | -25.35% | 191.98% | 78.88% | -23.67% | -2.02% | 4.76% |
| P/E | -34.1x | 22.8x | -14.7x | -60.8x | 237x | 84x | 37.3x | 29.6x |
| PBR | - | 6.78x | - | 15.3x | 24.5x | 7.94x | 6.59x | - |
| PEG | - | -0x | 0x | 1.7x | -2x | 1x | 0x | 1.1x |
| Capitalization / Revenue | 5x | 2.9x | 2.74x | 6.48x | 9.34x | 6.41x | 5.06x | 4.15x |
| EV / Revenue | 4.79x | 2.8x | 2.74x | 6.65x | 9.47x | 6.24x | 4.83x | 4.15x |
| EV / EBITDA | -30.4x | 19.9x | - | 194x | 60.8x | 31.7x | 21x | 17.3x |
| EV / EBIT | -21.1x | 31.7x | -16.2x | -108x | 163x | 66.1x | 33.8x | 26.3x |
| EV / FCF | -8.25x | -60.8x | -5.29x | 331x | 1,036x | 18.4x | 45.7x | 30.1x |
| FCF Yield | -12.1% | -1.64% | -18.9% | 0.3% | 0.1% | 5.42% | 2.19% | 3.32% |
| Dividend per Share 2 | - | - | - | - | - | - | - | 0.09 |
| Rate of return | - | - | - | - | - | - | - | 0.89% |
| EPS 2 | -0.14 | 0.18 | -0.2 | -0.13 | 0.06 | 0.12 | 0.27 | 0.34 |
| Distribution rate | - | - | - | - | - | - | - | 26.5% |
| Net sales 1 | 6.398 | 9.527 | 7.246 | 8.735 | 10.97 | 12.7 | 16.1 | 19.6 |
| EBITDA 1 | -1.009 | 1.338 | - | 0.3 | 1.708 | 2.5 | 3.7 | 4.7 |
| EBIT 1 | -1.452 | 0.8403 | -1.228 | -0.5354 | 0.6365 | 1.2 | 2.3 | 3.1 |
| Net income 1 | -0.8321 | 1.307 | - | -0.8923 | 0.5732 | 1 | 2.2 | 2.7 |
| Net Debt 1 | -1.301 | -0.9518 | - | 1.498 | 1.455 | -2.1 | -3.7 | - |
| Reference price 2 | 4.78 | 4.11 | 2.94 | 7.90 | 14.20 | 10.08 | 10.08 | 10.08 |
| Nbr of stocks (in thousands) | 6,687 | 6,715 | 6,766 | 7,162 | 7,213 | 8,075 | - | - |
| Announcement Date | 28/02/22 | 27/02/23 | 27/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 84x | 6.24x | 31.72x | - | 93.14M | |
| 26.66x | 4.79x | 18.41x | 0.35% | 198B | |
| 32.98x | 6.37x | 20.04x | 0.7% | 144B | |
| 37.55x | 9.83x | 21.78x | -.--% | 122B | |
| 16.19x | 3.34x | 10.77x | -.--% | 65.44B | |
| 30.57x | 6.83x | 21.8x | -.--% | 49.36B | |
| 18.62x | 2.14x | 11.1x | 2.82% | 44.74B | |
| 25.56x | 5.09x | 17.4x | 0.78% | 37.13B | |
| 44.72x | 6.25x | 19.21x | -.--% | 36.23B | |
| 18.8x | 4.94x | 12.74x | 1.22% | 28.7B | |
| Average | 33.57x | 5.58x | 18.50x | 0.65% | 72.62B | |
| Weighted average by Cap. | 29.12x | 5.89x | 18.16x | 0.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NXTMH Stock
- Valuation Nexstim Plc
Select your edition
All financial news and data tailored to specific country editions
