Valuation Nichiha Corporation

Stocks

Market Closed - Japan Exchange 10:30:00 01/10/2026 +04			5-day change	1st Jan Change
2,857.00 ^JPY	-1.62%		-6.63%	-12.50%

08-03	Nichiha Corporation's Equity Buyback announced on July 31, 2026, has closed with 683,700 shares, representing 2.06% for ¥2,112.63 million.	CI
08-03	Tranche Update on Nichiha Corporation's Equity Buyback Plan announced on July 31, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	91,897	98,077	122,088	101,257	107,248	94,928	-	-
Change	-	6.72%	24.48%	-17.06%	5.92%	-11.49%	-	-
Enterprise Value (EV) ¹	62,940	80,816	110,229	87,602	98,467	88,370	83,718	79,962
Change	-	28.4%	36.4%	-20.53%	12.4%	-10.25%	-5.26%	-4.49%
P/E	9.06x	10.9x	15.4x	37.9x	43.5x	14.6x	11.8x	10.9x
PBR	0.83x	0.82x	0.96x	0.81x	0.88x	0.78x	0.75x	0.72x
PEG	-	-1x	-1.61x	-0.6x	-8.17x	0x	0.5x	1.33x
Capitalization / Revenue	0.71x	0.71x	0.86x	0.68x	0.75x	0.67x	0.69x	0.67x
EV / Revenue	0.49x	0.59x	0.77x	0.59x	0.69x	0.63x	0.61x	0.56x
EV / EBITDA	3.61x	5.35x	7.09x	7.07x	6.69x	6.13x	4.94x	4.49x
EV / EBIT	5x	6.9x	10.8x	12.6x	10.5x	9.79x	7.26x	6.45x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	97	97	114	114	114	121	122	130
Rate of return	3.86%	3.59%	3.31%	3.83%	3.53%	4.24%	4.27%	4.55%
EPS ²	277.1	247.2	223.6	78.49	74.31	195.7	241.2	261
Distribution rate	35%	39.2%	51%	145%	153%	61.8%	50.6%	49.8%
Net sales ¹	128,599	138,063	142,790	148,478	143,740	141,350	137,325	141,648
EBITDA ¹	17,412	15,104	15,552	12,397	14,712	14,427	16,934	17,796
EBIT ¹	12,576	11,704	10,205	6,951	9,355	9,027	11,534	12,396
Net income ¹	10,146	9,037	8,066	2,706	2,486	7,305	9,003	9,741
Net Debt ¹	-28,957	-17,261	-11,859	-13,655	-8,781	-6,558	-11,210	-14,966
Reference price ²	2,510.00	2,699.00	3,445.00	2,976.00	3,230.00	2,857.00	2,857.00	2,857.00
Nbr of stocks (in thousands)	36,612	36,338	35,439	34,025	33,204	33,227	-	-
Announcement Date	11/05/22	10/05/23	09/05/24	13/05/25	13/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NICHIHA CORPORATION	14.84x	0.64x	6.23x	4.17%	614M
FERGUSON ENTERPRISES INC.	20.26x	1.45x	13.94x	1.63%	43.07B
ASSA ABLOY AB	22.67x	2.85x	13.97x	1.93%	39.57B
SAINT-GOBAIN	11.64x	0.92x	5.96x	3.41%	38.36B
GEBERIT AG	28.1x	5.63x	19.09x	2.46%	21.16B
KINGSPAN GROUP PLC	23.66x	2.01x	14.52x	0.62%	20.82B
MASCO CORPORATION	15x	2.07x	10.35x	1.9%	13.24B
CARLISLE COMPANIES INCORPORATED	17.25x	2.88x	11.85x	1.43%	12.76B
QXO, INC.	-21.25x	1.41x	15.9x	3.12%	12.13B
ADVANCED DRAINAGE SYSTEMS, INC.	20.4x	3.22x	10.65x	0.63%	9.55B
Average	15.26x	2.31x	12.25x	2.13%	21.13B
Weighted average by Cap.	17.37x	2.29x	12.66x	2.05%