|
Real-time Estimate
Cboe BZX
23:59:53 30/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 49.00 USD | +4.12% |
|
+7.08% | +66.64% |
| 10-27 | Noble Corporation plc, Q3 2026 Earnings Call, Oct 27, 2026 | |
| 10-27 | Noble Shares Drop Pre-Bell Amid Swing to Q3 Loss, Decline in Sales | MT |
Company Valuation: Noble Corporation Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,493 | 4,934 | 6,780 | 5,036 | 4,486 | 7,576 | - | - |
| Change | - | 230.5% | 37.41% | -25.72% | -10.93% | 68.89% | - | - |
| Enterprise Value (EV) 1 | 1,515 | 5,131 | 7,005 | 6,769 | 5,990 | 9,154 | 9,205 | 8,818 |
| Change | - | 238.71% | 36.54% | -3.37% | -11.5% | 52.82% | 0.56% | -4.21% |
| P/E | 9.96x | 21.8x | 14.5x | 10.6x | 20.9x | -164x | 23.6x | 12.2x |
| PBR | 0.99x | 1.41x | 1.73x | 1.07x | 0.99x | 1.81x | 1.86x | 1.77x |
| PEG | - | -0.7x | 0.2x | -1x | -0.4x | 1x | -0x | 0.1x |
| Capitalization / Revenue | 1.76x | 3.49x | 2.62x | 1.65x | 1.37x | 2.62x | 2.41x | 2.12x |
| EV / Revenue | 1.79x | 3.63x | 2.71x | 2.21x | 1.82x | 3.16x | 2.93x | 2.47x |
| EV / EBITDA | 15.7x | 14x | 8.65x | 6.36x | 5.41x | 10.4x | 8.26x | 6.01x |
| EV / EBIT | -113x | 23.5x | 13.8x | 10.6x | 11.5x | 27.9x | 17.2x | 9.84x |
| EV / FCF | -9.3x | 48.1x | 38.2x | 84.4x | 13.2x | 62x | 30.1x | 18.3x |
| FCF Yield | -10.8% | 2.08% | 2.62% | 1.18% | 7.59% | 1.61% | 3.32% | 5.47% |
| Dividend per Share 2 | - | - | 0.7 | 1.8 | 2 | 2 | 2 | 2 |
| Rate of return | - | - | 1.45% | 5.73% | 7.08% | 4.21% | 4.21% | 4.21% |
| EPS 2 | 2.49 | 1.73 | 3.32 | 2.96 | 1.35 | -0.2893 | 2.012 | 3.904 |
| Distribution rate | - | - | 21.1% | 60.8% | 148% | -691% | 99.4% | 51.2% |
| Net sales 1 | 847.8 | 1,414 | 2,589 | 3,058 | 3,286 | 2,895 | 3,146 | 3,566 |
| EBITDA 1 | 96.69 | 365.5 | 809.9 | 1,065 | 1,107 | 876.5 | 1,115 | 1,466 |
| EBIT 1 | -13.46 | 218.6 | 508.6 | 636 | 521.1 | 328.3 | 534.8 | 895.8 |
| Net income 1 | 352.2 | 168.9 | 481.9 | 448.4 | 216.7 | -46.57 | 323.1 | 631.6 |
| Net Debt 1 | 21.86 | 196.6 | 225.4 | 1,733 | 1,504 | 1,578 | 1,629 | 1,242 |
| Reference price 2 | 24.81 | 37.71 | 48.16 | 31.40 | 28.24 | 47.45 | 47.45 | 47.45 |
| Nbr of stocks (in thousands) | 60,172 | 130,841 | 140,774 | 160,383 | 158,847 | 159,662 | - | - |
| Announcement Date | 16/02/22 | 27/02/23 | 22/02/24 | 17/02/25 | 11/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -164.03x | 3.16x | 10.44x | 4.22% | 7.58B | |
| 16.98x | 5.4x | 12.24x | 4.75% | 25.04B | |
| 7.09x | 0.92x | 3.72x | 4.74% | 7.82B | |
| 21.27x | 2.95x | 8.35x | -.--% | 7.47B | |
| 29.45x | 3.47x | 14.99x | -.--% | 7.06B | |
| 22.3x | 3.99x | 8.2x | 2.69% | 5.17B | |
| -253.8x | 1.15x | 5.89x | 3.15% | 4.84B | |
| 14.59x | 0.52x | 4.99x | 3.09% | 4.66B | |
| -74.01x | 1.41x | 6.25x | 2.45% | 4.16B | |
| 116.95x | 2.22x | 7.81x | -.--% | 3.24B | |
| Average | -26.32x | 2.52x | 8.29x | 2.51% | 7.7B | |
| Weighted average by Cap. | -17.77x | 3.31x | 9.46x | 3.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NE Stock
- Valuation Noble Corporation Plc
Select your edition
All financial news and data tailored to specific country editions
