|
End-of-day quote
NYSE
28/10/2026
|
5-day change | 1st Jan Change | ||
| 47.06 USD | +4.07% |
|
-1.34% | +66.64% |
| 10-27 | Noble Corporation plc, Q3 2026 Earnings Call, Oct 27, 2026 | |
| 10-27 | Noble Shares Drop Pre-Bell Amid Swing to Q3 Loss, Decline in Sales | MT |
Company Valuation: Noble Corporation Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,493 | 4,934 | 6,780 | 5,036 | 4,486 | 7,823 | - | - |
| Change | - | 230.5% | 37.41% | -25.72% | -10.93% | 74.4% | - | - |
| Enterprise Value (EV) 1 | 1,515 | 5,131 | 7,005 | 6,769 | 5,990 | 9,402 | 9,453 | 9,066 |
| Change | - | 238.71% | 36.54% | -3.37% | -11.5% | 56.95% | 0.54% | -4.1% |
| P/E | 9.96x | 21.8x | 14.5x | 10.6x | 20.9x | -169x | 24.4x | 12.6x |
| PBR | 0.99x | 1.41x | 1.73x | 1.07x | 0.99x | 1.88x | 1.91x | 1.8x |
| PEG | - | -0.7x | 0.2x | -1x | -0.4x | 1x | -0x | 0.1x |
| Capitalization / Revenue | 1.76x | 3.49x | 2.62x | 1.65x | 1.37x | 2.7x | 2.49x | 2.19x |
| EV / Revenue | 1.79x | 3.63x | 2.71x | 2.21x | 1.82x | 3.25x | 3x | 2.54x |
| EV / EBITDA | 15.7x | 14x | 8.65x | 6.36x | 5.41x | 10.7x | 8.48x | 6.18x |
| EV / EBIT | -113x | 23.5x | 13.8x | 10.6x | 11.5x | 28.6x | 17.7x | 10.1x |
| EV / FCF | -9.3x | 48.1x | 38.2x | 84.4x | 13.2x | 63.7x | 30.9x | 18.8x |
| FCF Yield | -10.8% | 2.08% | 2.62% | 1.18% | 7.59% | 1.57% | 3.23% | 5.32% |
| Dividend per Share 2 | - | - | 0.7 | 1.8 | 2 | 2.001 | 2 | 2 |
| Rate of return | - | - | 1.45% | 5.73% | 7.08% | 4.08% | 4.08% | 4.08% |
| EPS 2 | 2.49 | 1.73 | 3.32 | 2.96 | 1.35 | -0.2891 | 2.012 | 3.904 |
| Distribution rate | - | - | 21.1% | 60.8% | 148% | -692% | 99.4% | 51.2% |
| Net sales 1 | 847.8 | 1,414 | 2,589 | 3,058 | 3,286 | 2,895 | 3,146 | 3,566 |
| EBITDA 1 | 96.69 | 365.5 | 809.9 | 1,065 | 1,107 | 876.5 | 1,115 | 1,466 |
| EBIT 1 | -13.46 | 218.6 | 508.6 | 636 | 521.1 | 328.3 | 534.8 | 895.8 |
| Net income 1 | 352.2 | 168.9 | 481.9 | 448.4 | 216.7 | -46.5 | 323 | 631.5 |
| Net Debt 1 | 21.86 | 196.6 | 225.4 | 1,733 | 1,504 | 1,578 | 1,629 | 1,242 |
| Reference price 2 | 24.81 | 37.71 | 48.16 | 31.40 | 28.24 | 49.00 | 49.00 | 49.00 |
| Nbr of stocks (in thousands) | 60,172 | 130,841 | 140,774 | 160,383 | 158,847 | 159,662 | - | - |
| Announcement Date | 16/02/22 | 27/02/23 | 22/02/24 | 17/02/25 | 11/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -169.47x | 3.25x | 10.73x | 4.08% | 7.82B | |
| 17.25x | 5.48x | 12.43x | 4.67% | 25.43B | |
| 7.17x | 0.93x | 3.73x | 4.68% | 7.85B | |
| 22.07x | 3.02x | 8.55x | -.--% | 7.75B | |
| 30.5x | 3.58x | 15.49x | -.--% | 7.31B | |
| 22.3x | 3.99x | 8.2x | 2.95% | 5.17B | |
| 522.97x | 1.16x | 5.99x | 3% | 5.08B | |
| 14.69x | 0.52x | 5.03x | 3.06% | 4.71B | |
| -76.52x | 1.44x | 6.4x | 2.37% | 4.3B | |
| 118.69x | 2.25x | 7.92x | -.--% | 3.29B | |
| Average | 50.96x | 2.56x | 8.44x | 2.48% | 7.87B | |
| Weighted average by Cap. | 31.33x | 3.36x | 9.64x | 3.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NE Stock
- Valuation Noble Corporation Plc
Select your edition
All financial news and data tailored to specific country editions
