|
End-of-day quote
NYSE
27/10/2026
|
5-day change | 1st Jan Change | ||
| 45.22 USD | -5.42% |
|
+5.70% | +60.13% |
| 10-27 | Noble Corporation plc, Q3 2026 Earnings Call, Oct 27, 2026 | |
| 10-27 | Noble Shares Drop Pre-Bell Amid Swing to Q3 Loss, Decline in Sales | MT |
Company Valuation: Noble Corporation Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,493 | 4,934 | 6,780 | 5,036 | 4,486 | 7,219 | - | - |
| Change | - | 230.5% | 37.41% | -25.72% | -10.93% | 60.93% | - | - |
| Enterprise Value (EV) 1 | 1,515 | 5,131 | 7,005 | 6,769 | 5,990 | 8,821 | 8,835 | 8,437 |
| Change | - | 238.71% | 36.54% | -3.37% | -11.5% | 47.25% | 0.16% | -4.51% |
| P/E | 9.96x | 21.8x | 14.5x | 10.6x | 20.9x | 64.7x | 21.1x | 12.7x |
| PBR | 0.99x | 1.41x | 1.73x | 1.07x | 0.99x | 1.67x | 1.68x | 1.59x |
| PEG | - | -0.7x | 0.2x | -1x | -0.4x | -1.3x | 0x | 0.2x |
| Capitalization / Revenue | 1.76x | 3.49x | 2.62x | 1.65x | 1.37x | 2.5x | 2.29x | 2.05x |
| EV / Revenue | 1.79x | 3.63x | 2.71x | 2.21x | 1.82x | 3.05x | 2.8x | 2.4x |
| EV / EBITDA | 15.7x | 14x | 8.65x | 6.36x | 5.41x | 9.9x | 7.8x | 5.94x |
| EV / EBIT | -113x | 23.5x | 13.8x | 10.6x | 11.5x | 25.2x | 15x | 10.1x |
| EV / FCF | -9.3x | 48.1x | 38.2x | 84.4x | 13.2x | 49.3x | 27.8x | 13.9x |
| FCF Yield | -10.8% | 2.08% | 2.62% | 1.18% | 7.59% | 2.03% | 3.59% | 7.21% |
| Dividend per Share 2 | - | - | 0.7 | 1.8 | 2 | 2.002 | 2 | 2 |
| Rate of return | - | - | 1.45% | 5.73% | 7.08% | 4.43% | 4.42% | 4.42% |
| EPS 2 | 2.49 | 1.73 | 3.32 | 2.96 | 1.35 | 0.6991 | 2.143 | 3.554 |
| Distribution rate | - | - | 21.1% | 60.8% | 148% | 286% | 93.3% | 56.3% |
| Net sales 1 | 847.8 | 1,414 | 2,589 | 3,058 | 3,286 | 2,889 | 3,156 | 3,515 |
| EBITDA 1 | 96.69 | 365.5 | 809.9 | 1,065 | 1,107 | 890.6 | 1,133 | 1,421 |
| EBIT 1 | -13.46 | 218.6 | 508.6 | 636 | 521.1 | 349.5 | 587.3 | 834.7 |
| Net income 1 | 352.2 | 168.9 | 481.9 | 448.4 | 216.7 | 112.5 | 344.4 | 575.2 |
| Net Debt 1 | 21.86 | 196.6 | 225.4 | 1,733 | 1,504 | 1,602 | 1,616 | 1,218 |
| Reference price 2 | 24.81 | 37.71 | 48.16 | 31.40 | 28.24 | 45.22 | 45.22 | 45.22 |
| Nbr of stocks (in thousands) | 60,172 | 130,841 | 140,774 | 160,383 | 158,847 | 159,642 | - | - |
| Announcement Date | 16/02/22 | 27/02/23 | 22/02/24 | 17/02/25 | 11/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 64.69x | 3.06x | 9.95x | 4.43% | 7.22B | |
| 17.03x | 5.5x | 12.84x | 4.32% | 25.17B | |
| 7.09x | 0.88x | 3.54x | 4.75% | 7.61B | |
| 20.54x | 2.89x | 8.17x | -.--% | 7.22B | |
| 28.44x | 3.36x | 14.52x | -.--% | 6.82B | |
| -257.05x | 1.11x | 5.74x | 3.28% | 4.66B | |
| 14.37x | 0.51x | 4.95x | 3.13% | 4.59B | |
| 20.76x | 3.76x | 7.88x | 2.88% | 4.82B | |
| -70.67x | 1.36x | 6.04x | 2.57% | 3.97B | |
| 115.05x | 2.19x | 7.69x | -.--% | 3.19B | |
| Average | -3.98x | 2.46x | 8.13x | 2.54% | 7.52B | |
| Weighted average by Cap. | 4.61x | 3.31x | 9.51x | 3.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NE Stock
- Valuation Noble Corporation Plc
Select your edition
All financial news and data tailored to specific country editions
