Valuation Nokian Renkaat Oyj

Stocks

Market Closed - Nasdaq Helsinki Other stock markets 20:00:00 07/08/2026 +04			Pre-market 09:14:54
15.11 ^EUR	+0.27%		15.10	-0.07%

07-23	Nokian Renkaat: Opinion change, from Sell to Reduce
07-20	Nokian Renkaat: Strong Q2 ahead of expectations, earnings recovery on track

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,603	1,324	1,139	1,013	1,305	2,084	-	-
Change	-	-71.23%	-14.04%	-11.04%	28.85%	59.7%	-	-
Enterprise Value (EV) ¹	4,504	1,465	1,362	1,626	1,969	2,713	2,620	2,530
Change	-	-67.47%	-7.05%	19.37%	21.1%	37.76%	-3.4%	-3.43%
P/E	22.3x	-7.54x	-3.5x	-43.2x	-86x	34.3x	19.8x	13.8x
PBR	2.83x	0.92x	0.85x	0.8x	1.12x	1.76x	1.68x	1.57x
PEG	-	0x	-0x	0.5x	2.4x	-0x	0.3x	0.3x
Capitalization / Revenue	2.69x	0.75x	0.97x	0.79x	0.95x	1.41x	1.29x	1.19x
EV / Revenue	2.63x	0.83x	1.16x	1.26x	1.43x	1.83x	1.63x	1.44x
EV / EBITDA	10.6x	7.54x	9.27x	12.9x	11.1x	10.4x	8.11x	6.59x
EV / EBIT	16.8x	-12.6x	42.4x	903x	55x	25x	15.9x	11.5x
EV / FCF	16.3x	-10.9x	-8.03x	-5.96x	-148x	33.9x	20.3x	13.6x
FCF Yield	6.15%	-9.14%	-12.5%	-16.8%	-0.68%	2.95%	4.92%	7.34%
Dividend per Share ²	1.32	0.55	0.55	0.25	0.25	0.3	0.3989	0.5192
Rate of return	3.96%	5.74%	6.66%	3.4%	2.64%	1.99%	2.64%	3.44%
EPS ²	1.49	-1.27	-2.36	-0.17	-0.11	0.4405	0.765	1.093
Distribution rate	88.6%	-43.3%	-23.3%	-147%	-227%	68.1%	52.1%	47.5%
Net sales ¹	1,714	1,776	1,174	1,290	1,374	1,480	1,610	1,752
EBITDA ¹	425.7	194.4	147	126	178	260.5	323.2	383.8
EBIT ¹	268.2	-116.2	32.1	1.8	35.8	108.3	164.6	220
Net income ¹	206.2	-175.5	-325.5	-22.8	-15	56.72	102.7	148.3
Net Debt ¹	-98.7	140.9	223.6	613.1	664	628.4	536.1	446.2
Reference price ²	33.30	9.58	8.26	7.35	9.46	15.11	15.11	15.11
Nbr of stocks (in thousands)	138,224	138,251	137,867	137,870	137,875	137,928	-	-
Announcement Date	08/02/22	07/02/23	06/02/24	04/02/25	10/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NOKIAN RENKAAT OYJ	34.3x	1.83x	10.41x	1.99%	2.41B
BRIDGESTONE CORPORATION	14.95x	1.12x	5.97x	3.15%	33.14B
MICHELIN (CGDE)	14.01x	1.02x	5.68x	3.9%	27.07B
THE YOKOHAMA RUBBER COMPANY, LIMITED	10.13x	1.27x	6.22x	2.83%	7.79B
SAILUN GROUP CO., LTD.	10.17x	1.03x	6x	2.79%	6.36B
ZHONGCE RUBBER GROUP CO., LTD.	9.64x	-	-	3.16%	6.32B
VIETNAM RUBBER INDUSTRY GROUP -	16.67x	-	-	3.36%	4.54B
SUMITOMO RUBBER INDUSTRIES, LTD.	11.08x	0.71x	5.52x	3.6%	4.15B
TOYO TIRE CORPORATION	8.04x	0.82x	3.76x	3.9%	3.52B
JIANGSU HUALAN NEW PHARMACEUTICAL MATERIAL CO.,LTD.	136.87x	-	-	-	2.66B
Average	26.59x	1.11x	6.22x	3.19%	9.8B
Weighted average by Cap.	17.11x	1.08x	5.91x	3.34%