|
Real-time Estimate
Tradegate
15:19:21 21/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 16.18 EUR | +2.21% |
|
+5.47% | +71.05% |
| 08-20 | Sweden's Logistea Closes SEK145 Million Acquisition of Two Finnish Properties | MT |
| 08-20 | JP Morgan upgrades Nokian Tyres to Neutral (Underweight), target price €15 (7.70) | FW |
Company Valuation: Nokian Renkaat Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,603 | 1,324 | 1,139 | 1,013 | 1,305 | 2,183 | - | - |
| Change | - | -71.23% | -14.04% | -11.04% | 28.85% | 67.31% | - | - |
| Enterprise Value (EV) 1 | 4,504 | 1,465 | 1,362 | 1,626 | 1,969 | 2,811 | 2,711 | 2,637 |
| Change | - | -67.47% | -7.05% | 19.37% | 21.1% | 42.77% | -3.57% | -2.73% |
| P/E | 22.3x | -7.54x | -3.5x | -43.2x | -86x | 35.2x | 20x | 14.5x |
| PBR | 2.83x | 0.92x | 0.85x | 0.8x | 1.12x | 1.84x | 1.76x | 1.64x |
| PEG | - | 0x | -0x | 0.5x | 2.4x | -0x | 0.3x | 0.4x |
| Capitalization / Revenue | 2.69x | 0.75x | 0.97x | 0.79x | 0.95x | 1.47x | 1.35x | 1.25x |
| EV / Revenue | 2.63x | 0.83x | 1.16x | 1.26x | 1.43x | 1.89x | 1.67x | 1.51x |
| EV / EBITDA | 10.6x | 7.54x | 9.27x | 12.9x | 11.1x | 10.7x | 8.2x | 6.87x |
| EV / EBIT | 16.8x | -12.6x | 42.4x | 903x | 55x | 24.1x | 16x | 11.9x |
| EV / FCF | 16.3x | -10.9x | -8.03x | -5.96x | -148x | 35.1x | 21x | 14.2x |
| FCF Yield | 6.15% | -9.14% | -12.5% | -16.8% | -0.68% | 2.85% | 4.76% | 7.05% |
| Dividend per Share 2 | 1.32 | 0.55 | 0.55 | 0.25 | 0.25 | 0.3 | 0.4188 | 0.5502 |
| Rate of return | 3.96% | 5.74% | 6.66% | 3.4% | 2.64% | 1.9% | 2.65% | 3.48% |
| EPS 2 | 1.49 | -1.27 | -2.36 | -0.17 | -0.11 | 0.4494 | 0.7925 | 1.092 |
| Distribution rate | 88.6% | -43.3% | -23.3% | -147% | -227% | 66.8% | 52.8% | 50.4% |
| Net sales 1 | 1,714 | 1,776 | 1,174 | 1,290 | 1,374 | 1,484 | 1,620 | 1,751 |
| EBITDA 1 | 425.7 | 194.4 | 147 | 126 | 178 | 263.8 | 330.7 | 383.8 |
| EBIT 1 | 268.2 | -116.2 | 32.1 | 1.8 | 35.8 | 116.6 | 169.8 | 221.2 |
| Net income 1 | 206.2 | -175.5 | -325.5 | -22.8 | -15 | 57.96 | 106.6 | 148.6 |
| Net Debt 1 | -98.7 | 140.9 | 223.6 | 613.1 | 664 | 627.7 | 527.3 | 453.4 |
| Reference price 2 | 33.30 | 9.58 | 8.26 | 7.35 | 9.46 | 15.83 | 15.83 | 15.83 |
| Nbr of stocks (in thousands) | 138,224 | 138,251 | 137,867 | 137,870 | 137,875 | 137,928 | - | - |
| Announcement Date | 08/02/22 | 07/02/23 | 06/02/24 | 04/02/25 | 10/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.23x | 1.89x | 10.65x | 1.9% | 2.55B | |
| 14.36x | 1.08x | 5.73x | 3.23% | 32.06B | |
| 14x | 1.02x | 5.7x | 3.92% | 27.29B | |
| 9.51x | 1.24x | 6.05x | 3.15% | 7.51B | |
| 10.58x | 1.06x | 6.22x | 2.69% | 6.63B | |
| 9.97x | - | - | 3.05% | 6.56B | |
| 17.62x | - | - | 3.18% | 4.82B | |
| 10.34x | 0.68x | 6.02x | 3.9% | 3.8B | |
| 8.28x | 0.86x | 4.09x | 3.71% | 3.68B | |
| 134.81x | - | - | - | 2.63B | |
| Average | 26.47x | 1.12x | 6.35x | 3.19% | 9.75B | |
| Weighted average by Cap. | 16.91x | 1.07x | 5.88x | 3.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TYRES Stock
- Valuation Nokian Renkaat Oyj
Select your edition
All financial news and data tailored to specific country editions
