|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15.08 EUR | +0.03% |
|
-0.92% | +59.43% |
| 07-23 | Nokian Renkaat: Opinion change, from Sell to Reduce |  |
| 07-20 | Nokian Renkaat: Strong Q2 ahead of expectations, earnings recovery on track | |
Company Valuation: Nokian Renkaat Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,603 | 1,324 | 1,139 | 1,013 | 1,305 | 2,079 | - | - |
| Change | - | -71.23% | -14.04% | -11.04% | 28.85% | 59.28% | - | - |
| Enterprise Value (EV) 1 | 4,504 | 1,465 | 1,362 | 1,626 | 1,969 | 2,707 | 2,615 | 2,525 |
| Change | - | -67.47% | -7.05% | 19.37% | 21.1% | 37.48% | -3.41% | -3.44% |
| P/E | 22.3x | -7.54x | -3.5x | -43.2x | -86x | 34.2x | 19.7x | 13.8x |
| PBR | 2.83x | 0.92x | 0.85x | 0.8x | 1.12x | 1.75x | 1.68x | 1.56x |
| PEG | - | 0x | -0x | 0.5x | 2.4x | -0x | 0.3x | 0.3x |
| Capitalization / Revenue | 2.69x | 0.75x | 0.97x | 0.79x | 0.95x | 1.4x | 1.29x | 1.19x |
| EV / Revenue | 2.63x | 0.83x | 1.16x | 1.26x | 1.43x | 1.83x | 1.62x | 1.44x |
| EV / EBITDA | 10.6x | 7.54x | 9.27x | 12.9x | 11.1x | 10.4x | 8.09x | 6.58x |
| EV / EBIT | 16.8x | -12.6x | 42.4x | 903x | 55x | 25x | 15.9x | 11.5x |
| EV / FCF | 16.3x | -10.9x | -8.03x | -5.96x | -148x | 33.8x | 20.3x | 13.6x |
| FCF Yield | 6.15% | -9.14% | -12.5% | -16.8% | -0.68% | 2.96% | 4.93% | 7.36% |
| Dividend per Share 2 | 1.32 | 0.55 | 0.55 | 0.25 | 0.25 | 0.3 | 0.3989 | 0.5192 |
| Rate of return | 3.96% | 5.74% | 6.66% | 3.4% | 2.64% | 1.99% | 2.65% | 3.45% |
| EPS 2 | 1.49 | -1.27 | -2.36 | -0.17 | -0.11 | 0.4405 | 0.765 | 1.093 |
| Distribution rate | 88.6% | -43.3% | -23.3% | -147% | -227% | 68.1% | 52.1% | 47.5% |
| Net sales 1 | 1,714 | 1,776 | 1,174 | 1,290 | 1,374 | 1,480 | 1,610 | 1,752 |
| EBITDA 1 | 425.7 | 194.4 | 147 | 126 | 178 | 260.5 | 323.2 | 383.8 |
| EBIT 1 | 268.2 | -116.2 | 32.1 | 1.8 | 35.8 | 108.3 | 164.6 | 220 |
| Net income 1 | 206.2 | -175.5 | -325.5 | -22.8 | -15 | 56.72 | 102.7 | 148.3 |
| Net Debt 1 | -98.7 | 140.9 | 223.6 | 613.1 | 664 | 628.4 | 536.1 | 446.2 |
| Reference price 2 | 33.30 | 9.58 | 8.26 | 7.35 | 9.46 | 15.07 | 15.07 | 15.07 |
| Nbr of stocks (in thousands) | 138,224 | 138,251 | 137,867 | 137,870 | 137,875 | 137,928 | - | - |
| Announcement Date | 08/02/22 | 07/02/23 | 06/02/24 | 04/02/25 | 10/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.21x | 1.83x | 10.39x | 1.99% | 2.4B | |
| 14.32x | 1.07x | 5.76x | 3.32% | 31.46B | |
| 13.85x | 1.01x | 5.62x | 3.95% | 26.68B | |
| 9.98x | 1.26x | 6.14x | 2.88% | 7.64B | |
| 10.26x | 1.03x | 6.05x | 2.77% | 6.41B | |
| 9.71x | - | - | 3.14% | 6.36B | |
| 16.29x | - | - | 3.59% | 4.25B | |
| 9.4x | 0.95x | 4.35x | 3.38% | 4.08B | |
| 10.43x | 0.68x | 5.33x | 3.83% | 3.88B | |
| 115.99x | - | - | - | 2.26B | |
| Average | 24.44x | 1.12x | 6.23x | 3.2% | 9.54B | |
| Weighted average by Cap. | 15.88x | 1.06x | 5.82x | 3.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TYRES Stock
- Valuation Nokian Renkaat Oyj
Select your edition
All financial news and data tailored to specific country editions
