Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (NOK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Rolling, Drawing and Extruding of Aluminum

          

Hydro Metal Markets

65.06B 90.97B 81.32B 81.39B 86.02B

Total Assets

16.18B 15.62B 19.55B 22.64B 25.06B

CAPEX

-214M -969M -4.45B -1.14B -1.26B

EBITDA

872M 1.67B 1.53B 1.18B 360M

D&A

149M 161M 368M 698M 698M

Operating Income

721M 1.51B 835M 750M -612M

Hydro Extrusions

70.3B 91.18B 82.64B 75.13B 78.43B

Total Assets

42.37B 44.99B 47.08B 50.88B 47.64B

CAPEX

-1.76B -3.22B -5.01B -4.12B -3.27B

EBITDA

5.56B 7.02B 6.48B 4.06B 3.48B

D&A

2.65B 3.3B 3.17B 3.32B 3.86B

Operating Income

3.22B 4B 3.21B 532M -1.73B

Rolling

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Aluminum Production

          

Hydro Aluminium Metal

42.55B 65.48B 58.38B 55.49B 57.2B

Total Assets

52.33B 61.85B 58.86B 64.12B 61.6B

CAPEX

-3.48B -3.39B -4.41B -5.4B -5.04B

EBITDA

11.44B 22.96B 10.5B 9.67B 11.41B

D&A

3.16B 2.66B 3.35B 2.86B 3.2B

Operating Income

11.22B 20.47B 9.12B 6.96B 7.04B

Hydro Bauxite & Alumina

27.7B 33.95B 35.52B 54.22B 50.6B

Total Assets

31.73B 38.57B 41.87B 42.45B 37.98B

CAPEX

-2.34B -3.8B -8.34B -4.32B -3.51B

EBITDA

5.31B 3.12B 1.83B 10.8B 9.34B

D&A

2.02B 2.5B 6.61B 2.94B 3.07B

Operating Income

3.32B 626M -5.22B 7.91B 6.13B

Hydroelectric Power Generation

          

Hydro Energy

10.15B 12.61B 11.56B 10.59B 12.55B

Total Assets

14.25B 15.84B 20.53B 19.39B 18.76B

CAPEX

-692M -1.92B -3.35B -5.97B -979M

EBITDA

3.92B 4.93B 3.15B 3.54B 4.15B

D&A

194M 190M 196M 232M 527M

Operating Income

3.6B 4.74B 2.41B 2.89B 3.62B

Claim Processors

          

Other and Eliminations

-66.1B -86.26B -75.79B -73.18B -76.83B

Total Assets

17.65B 21.75B 18.58B 7.9B 17.25B

CAPEX

-104M -92M -78M -75M -79M

EBITDA

-1.05B -39M -1.23B -2.93B 151M

D&A

113M 121M 113M 120M 129M

Operating Income

-1.18B 11M -758M -2.56B -36M

Geographical Revenue Distribution History

Geographical breakdown of sales (NOK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

USA

34.17B 48.33B 44.09B 41.46B 46.37B

Total Assets

8.71B 10.57B 12.45B 14.31B 12.68B

CAPEX

-824M -1.95B -3.02B -1.87B -1.43B

Germany

13.93B 21.72B 21.04B 20.12B 19.77B

Total Assets

2.6B 2.88B 4B 3.95B 3.58B

CAPEX

-214M -366M -834M -242M -199M

Switzerland

5.51B 6.22B 8.46B 15.77B 14.34B

Total Assets

176M 162M 81M 155M 117M

CAPEX

-7M -6M -11M -146M -10M

Norway

273M 9.01B 7.36B 7.83B 12.19B

Total Assets

36.33B 34.94B 32.56B 41.63B 41.76B

CAPEX

-2.86B -2.43B -3.69B -8.51B -4.17B

Poland

5.51B 7.65B 7.32B 8.1B 8.82B

Total Assets

762M 792M 3.41B 3.54B 3.57B

CAPEX

-61M -111M -2.59B -320M -407M

Spain

7.68B 8.87B 7.79B 8B 8.14B

Total Assets

803M 866M 1.17B 1.3B 1.92B

CAPEX

-47M -127M -64M -403M -837M

France

7.64B 9.28B 9.04B 8.13B 8.12B

Total Assets

2.34B 2.25B 2.33B 2.47B 1.86B

CAPEX

-112M -122M -222M -229M -217M

Japan

5.17B 5.73B 5.96B 7.07B 7.5B

Total Assets

8M 5M 4M 2M 2M

CAPEX

-1M - - - -1M

Brazil

8.78B 9.62B 10.41B 9.77B 6.91B

Total Assets

25.31B 32.78B 40.96B 35.84B 35.42B

CAPEX

-3.36B -6.02B -11.44B -6.54B -5.1B

Italy

5.59B 7.98B 5.97B 6.15B 6.26B

Total Assets

527M 569M 632M 690M 775M

CAPEX

-47M -70M -124M -114M -144M

China & Hong Kong

- - - - 5.49B

Total Assets

- - - - 891M

CAPEX

- - - - -115M

United Kingdom

4.84B 8.28B 5.06B 6.47B 4.88B

Total Assets

1.38B 1.16B 927M 970M 631M

CAPEX

-43M -124M -126M -62M -94M

Canada

2.82B 6.52B 6.94B 8.32B 4.81B

Total Assets

1.96B 2.17B 2.24B 2.91B 2.67B

CAPEX

-214M -307M -413M -551M -365M

Other EU

1.95B 2.67B 2.95B 2.38B 4.52B

Total Assets

215M 226M 235M 181M 548M

CAPEX

-38M -30M -34M -28M -83M

Sweden

3.14B 3.58B 4.15B 3.86B 4.4B

Total Assets

742M 1.18B 1.74B 740M 743M

CAPEX

-66M -531M -617M -150M -63M

Austria

3.42B 4.49B 4.06B 3.6B 3.68B

Total Assets

318M 487M 786M 772M 756M

CAPEX

-49M -197M -339M -44M -81M

Turkey

2.92B 3.54B 3.36B 2.53B 3.29B

Total Assets

2M 1M 2M 4M 6M

CAPEX

-1M -1M -2M -2M -5M

Bahrain

1.44B 1.87B 2.53B 3.23B 3.26B

Total Assets

426M 449M 422M 419M 318M

CAPEX

- -16M -12M -2M -2M

South Korea

2.11B 2.51B 2.05B 2.3B 2.95B

Singapore

3.74B 6.22B 1.6B 2.55B 2.93B

Total Assets

8M 5M 11M 15M 6M

CAPEX

-4M - -11M -7M -

Czech Republic

1.95B 2.17B 2.42B 2.44B 2.93B

Total Assets

- - 2M 2M 1M

CAPEX

- - -2M -1M -

Mexico

1.67B 2.37B 2.92B 2.58B 2.57B

Total Assets

215M 157M 207M 192M 182M

CAPEX

-26M -10M -46M -18M -6M

Belgium

2.18B 2.69B 1.97B 2.36B 2.52B

Total Assets

764M 738M 780M 771M 806M

CAPEX

-43M -28M -92M -80M -143M

Other Asia

1.6B 1.86B 2.41B 1.96B 2.41B

Total Assets

- - - 1M -

CAPEX

- - - - -

The Netherlands

1.99B 2.82B 2.41B 2.21B 2.25B

Total Assets

669M 625M 796M 801M 751M

CAPEX

-27M -11M -217M -51M -55M

Portugal

1.65B 2.06B 1.94B 1.85B 1.9B

Total Assets

103M 121M 136M 158M 143M

CAPEX

-10M -28M -22M -26M -6M

India

1.33B 1.83B 1.63B 1.6B 1.74B

Total Assets

146M 11M 12M 20M 32M

CAPEX

-4M -1M -2M -6M -7M

Other America

399M 569M 575M 516M 1.69B

Total Assets

36M 42M 30M 55M 27M

CAPEX

-7M -18M -28M -16M -3M

Thailand

1.21B 1.1B 1.03B 1.43B 1.67B

United Arab Emirates

- - - 1.52B 1.66B

Total Assets

- - - - 12M

Australia and New Zealand

1.77B 1.64B 1.45B 1.37B 1.54B

Total Assets

607M 660M 56M 183M 77M

CAPEX

-73M -82M -97M -99M -98M

Denmark

1.5B 1.8B 1.43B 1.38B 1.52B

Total Assets

841M 793M 805M 1.1B 1.16B

CAPEX

-95M -11M -125M -410M -224M

Qatar

1.81B 2.28B 2.28B 1.16B 1.37B

Total Assets

10.7B 12.44B 12.45B 14.17B 12.35B

Taiwan

1.42B 1.42B 884M 1.09B 988M

Hungary

746M 1.03B 1.08B 684M 922M

Total Assets

979M 1.17B 2.21B 3.04B 3.01B

CAPEX

-132M -298M -1.18B -953M -261M

Africa

328M 538M 1.03B 1.22B 880M

Total Assets

1M - - - -

Other Europe

758M 773M 498M 675M 788M

Total Assets

- - - - 1M

CAPEX

- - - - -1M

Slovenia

- - - 939M -

Finland

760M 1.1B 891M 915M -

Total Assets

2M 2M 4M 3M -

CAPEX

-2M -1M -3M -1M -

Malaysia

- - - - -

Hong Kong

- - - 1.65B -

China

5.63B 5.1B 5.75B 5.55B -

Total Assets

665M 846M 938M 979M -

CAPEX

-49M -267M -208M -95M -

Saudi Arabia

- - - - -

Slovakia

331M 699M 881M 883M -

Total Assets

433M 393M 381M 389M -

CAPEX

-175M -154M -76M -53M -