Company Valuation: Northsand, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2026 2027
Market Cap 1 165,255 -
Change - -
Enterprise Value (EV) 165,255 165,255
Change - 0%
P/E 46.9x 23.6x
PBR 10.2x 7.87x
PEG 0.9x 0.2x
Capitalization / Revenue 6.54x 4.05x
EV / Revenue 6.54x 4.05x
EV / EBITDA 32.3x 17.4x
EV / EBIT 33.4x 17.8x
EV / FCF 53.9x 24x
FCF Yield 1.85% 4.18%
Dividend per Share 2 - 35
Rate of return - 1.46%
EPS 2 51.05 101.4
Distribution rate - 34.5%
Net sales 1 25,274 40,800
EBITDA 1 5,121 9,500
EBIT 1 4,952 9,300
Net income 1 3,523 7,000
Net Debt - -
Reference price 2 2,395.00 2,395.00
Nbr of stocks (in thousands) 69,000 -
Announcement Date - -
1JPY in Million2JPY
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.02B
21.6x3.56x12.43x3.08% 207B
21.58x4.56x11.19x0.77% 185B
-607.69x43.23x177.59x-.--% 125B
-129.95x18.06x99.96x-.--% 116B
13.16x1.47x7.72x3.65% 108B
13.16x2.39x9.01x6.24% 76.63B
19.26x5.15x12.66x2.91% 57.36B
-16.8x7.28x12.38x-.--% 47.39B
22.08x1.83x11.56x1.41% 43.4B
Average -71.51x 9.72x 39.39x 2.01% 96.87B
Weighted average by Cap. -81.81x 10.51x 43.30x 1.95%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 446A Stock
  4. Valuation Northsand, Inc.