Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (SEK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Outsourced Technology Manufacturing Services

          

Western Europe

1.87B 2.56B 3.11B 3.02B 2.85B

Total Assets

1.71B 2.29B 2.85B 2.84B 3.84B

CAPEX

-50.94M -64.88M - -106M -108M

D&A

51.58M 65.99M 87.52M 95.56M 99.4M

Operating Income

194M 274M 291M 317M 296M

Rest of World

883M 1.19B 1.2B 925M 1.02B

Total Assets

582M 754M 787M 809M 760M

CAPEX

-13.71M -11.13M - -8.24M -18.89M

D&A

9.92M 12.1M 18.7M 20.14M 21.39M

Operating Income

71.87M 90.89M 90.9M 48.55M 84.44M

Intra-Group

-107M -65.33M -65.82M -44.25M -60.12M

Total Assets

-218M -276M -416M -439M -1.17B

CAPEX

-2.02M -38K - -52.19M -58.47M

D&A

4.87M 5.15M 5.61M 5.89M 2.38M

Operating Income

-15.31M -19.78M 48.2M -13.4M 616K

Geographical Revenue Distribution History

Geographical breakdown of sales (SEK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Sweden

1.11B 1.67B 1.99B 1.74B 1.93B

Total Assets

234M 282M 389M 465M 556M

England

554M 731M 853M 731M 584M

Total Assets

132M 125M 281M 278M 647M

Rest of Europe

182M 374M 445M 461M 365M

Finland

185M 198M 221M 271M 280M

Total Assets

23.1M 27.4M 27.4M 23.5M 23.3M

China

201M 213M 166M 184M 270M

Total Assets

34.9M 29.9M 26M 34.2M 24.8M

Germany

113M 132M 194M 211M 208M

USA

161M 192M 252M 194M 118M

Total Assets

- - - 41.8M 37.3M

Italy

79.5M 90M 52.4M 52.3M 71.2M

Rest of The World

57.2M 90.7M 67.1M 60M 49.9M

Total Assets

4.5M 6M 8.2M 13.3M 13.9M

Total Assets

28.8M 36.3M 55M 54.3M 57.7M