|
Market Closed -
Other stock markets
|
Pre-market 14:33:28 | |||
| 55.11 USD | +0.05% |
|
54.72 | -0.72% |
| 06-30 | Nutanix, Inc.(NasdaqGS:NTNX) dropped from Russell Small Cap Comp Growth Benchmark | CI |
| 06-29 | Nutanix, Inc.(NasdaqGS:NTNX) dropped from Russell 2500 Growth Benchmark | CI |
Company Valuation: Nutanix, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,621 | 3,394 | 7,120 | 12,458 | 20,151 | 14,897 | - | - |
| Change | - | -55.47% | 109.81% | 74.97% | 61.76% | -26.07% | - | - |
| Enterprise Value (EV) 1 | 7,463 | 3,371 | 6,901 | 12,034 | 19,502 | 14,040 | 13,218 | 12,194 |
| Change | - | -54.83% | 104.71% | 74.38% | 62.07% | -28.01% | -5.86% | -7.74% |
| P/E | -7.19x | -4.18x | -27.7x | -99x | 116x | 51.8x | 45.4x | 35x |
| PBR | -7.35x | -4.35x | -9.96x | -17x | -31.8x | -25.5x | 529x | -87.9x |
| PEG | - | 0.2x | 0.4x | 1.9x | -1x | 0.8x | 3.2x | 1.2x |
| Capitalization / Revenue | 5.47x | 2.15x | 3.82x | 5.8x | 7.94x | 5.26x | 4.66x | 4.15x |
| EV / Revenue | 5.35x | 2.13x | 3.7x | 5.6x | 7.68x | 4.95x | 4.13x | 3.4x |
| EV / EBITDA | -40x | 1,574x | 29.1x | 28.4x | 32x | 19.7x | 16x | 12.6x |
| EV / EBIT | -26.6x | -39.3x | 42.9x | 34.7x | 36.4x | 21.9x | 17.6x | 13.8x |
| EV / FCF | -47.1x | 182x | 33.3x | 20.1x | 26x | 18.7x | 14.7x | 11.8x |
| FCF Yield | -2.12% | 0.55% | 3% | 4.97% | 3.85% | 5.35% | 6.79% | 8.44% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -5.01 | -3.62 | -1.09 | -0.51 | 0.65 | 1.064 | 1.213 | 1.576 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,394 | 1,581 | 1,863 | 2,149 | 2,538 | 2,834 | 3,197 | 3,591 |
| EBITDA 1 | -186.7 | 2.141 | 237.4 | 423.5 | 608.8 | 713.7 | 826.2 | 969.7 |
| EBIT 1 | -281 | -85.81 | 161 | 347.1 | 536.1 | 641.5 | 750.8 | 886.8 |
| Net income 1 | -1,034 | -797.5 | -254.6 | -124.8 | 188.4 | 314.1 | 393.1 | 492.4 |
| Net Debt 1 | -158 | -22.62 | -219.2 | -424.3 | -648.9 | -857.2 | -1,679 | -2,703 |
| Reference price 2 | 36.02 | 15.13 | 30.20 | 50.51 | 75.17 | 55.11 | 55.11 | 55.11 |
| Nbr of stocks (in thousands) | 211,565 | 224,294 | 235,759 | 246,641 | 268,077 | 270,321 | - | - |
| Announcement Date | 01/09/21 | 31/08/22 | 31/08/23 | 28/08/24 | 27/08/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 51.8x | 4.95x | 19.67x | -.--% | 14.9B | |
| 21.24x | 3.66x | 9.43x | 0.98% | 142B | |
| -1041.36x | 33.89x | 145.1x | -.--% | 96.69B | |
| -15.19x | 6.46x | 11.21x | -.--% | 39.86B | |
| 48.49x | 4.91x | 16.01x | -.--% | 12.98B | |
| 517.78x | 12.48x | 32.5x | -.--% | 13.92B | |
| -42.73x | 138.3x | -48.58x | - | 6.19B | |
| 28.21x | 6.61x | 14.89x | -.--% | 5.51B | |
| 15.83x | 3.28x | 8.72x | -.--% | 4.75B | |
| 75.19x | 3.55x | 16.82x | 0.4% | 3.49B | |
| Average | -34.07x | 21.81x | 22.58x | 0.15% | 34.06B | |
| Weighted average by Cap. | -262.57x | 15.53x | 48.89x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NTNX Stock
- Valuation Nutanix, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition