Valuation Objective Corporation Limited

Stocks

Market Closed - Australian S.E. 10:10:15 19/08/2026 +04			5-day change	1st Jan Change
7.000 ^AUD	-1.69%		-2.64%	-57.60%

07-02	Objective's Near-Term Margins to Face Pressure After Defense Contract Loss, Says Jefferies	MT
07-01	Objective Says Australian Department of Defense Decides Against Renewing Technology Agreement; Shares Hit Six-Year Low	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,642	1,303	1,311	1,144	1,832	680.8	-	-
Change	-	-20.67%	0.61%	-12.73%	60.11%	-62.83%	-	-
Enterprise Value (EV) ¹	1,642	1,239	1,254	1,061	1,744	587.6	579	565.1
Change	-	-24.56%	1.22%	-15.37%	64.3%	-66.3%	-1.47%	-2.39%
P/E	104x	67.3x	62x	36.6x	52.3x	20x	22.5x	20x
PBR	-	-	18x	12.4x	17.2x	5.9x	5.31x	4.74x
PEG	-	3.1x	7.03x	0.8x	4.7x	-7.39x	-2x	1.6x
Capitalization / Revenue	17.3x	12.2x	11.9x	9.74x	15.3x	5.13x	4.95x	4.49x
EV / Revenue	17.3x	11.6x	11.4x	9.03x	14.5x	4.42x	4.21x	3.73x
EV / EBITDA	64.2x	40.4x	48.2x	23.9x	37.5x	11.6x	11.6x	9.85x
EV / EBIT	79.1x	49.2x	59.3x	27.7x	45.8x	14.3x	15.3x	13.1x
EV / FCF	69.6x	42.2x	54.9x	27.4x	38.2x	22.9x	25.8x	17.4x
FCF Yield	1.44%	2.37%	1.82%	3.65%	2.62%	4.37%	3.88%	5.75%
Dividend per Share ²	0.09	0.11	0.135	0.17	0.22	0.2216	0.194	0.2217
Rate of return	0.52%	0.8%	0.98%	1.41%	1.15%	3.11%	2.72%	3.11%
EPS ²	0.168	0.204	0.222	0.329	0.366	0.3561	0.316	0.3566
Distribution rate	53.6%	53.9%	60.8%	51.7%	60.1%	62.2%	61.4%	62.2%
Net sales ¹	95.1	106.5	110	117.5	120.1	132.8	137.4	151.6
EBITDA ¹	25.6	30.7	26	44.33	46.5	50.6	49.98	57.35
EBIT ¹	20.75	25.17	21.14	38.35	38.04	41.19	37.87	43.21
Net income ¹	16.1	19.56	21	31.33	35.44	35.28	32.27	36.4
Net Debt ¹	-	-63.79	-56.6	-82.53	-87.71	-93.13	-101.8	-115.6
Reference price ²	17.470	13.730	13.770	12.030	19.160	7.120	7.120	7.120
Nbr of stocks (in thousands)	94,010	94,888	95,187	95,090	95,593	95,613	-	-
Announcement Date	26/08/21	28/08/22	20/08/23	21/08/24	20/08/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OBJECTIVE CORPORATION LIMITED	19.99x	4.42x	11.61x	3.11%	483M
IBM	23.09x	3.73x	13.03x	2.9%	219B
SNOWFLAKE INC.	-114.18x	18.14x	104.54x	-.--%	113B
ACCENTURE PLC	12.82x	1.41x	7.43x	3.73%	106B
TATA CONSULTANCY SERVICES LTD.	14.77x	2.7x	10.18x	5.57%	86.1B
RELX PLC	19.89x	5.24x	12.87x	2.86%	60.07B
INFOSYS LIMITED	14.6x	2.12x	9.01x	5.33%	47.13B
FUJITSU LIMITED	20.29x	1.66x	10.25x	1.44%	39.14B
NEC CORPORATION	20.58x	1.57x	9.93x	0.92%	38.64B
HCL TECHNOLOGIES LIMITED	17.68x	2.29x	10.64x	4.89%	36.66B
Average	4.95x	4.33x	19.95x	3.08%	74.6B
Weighted average by Cap.	-1.42x	5.19x	25.05x	2.96%