|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.130 AUD | +0.28% |
|
+2.44% | -56.81% |
Company Valuation: Objective Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,642 | 1,303 | 1,311 | 1,144 | 1,832 | 684 | - | - |
| Change | - | -20.67% | 0.61% | -12.73% | 60.11% | -62.65% | - | - |
| Enterprise Value (EV) 1 | 1,642 | 1,239 | 1,254 | 1,061 | 1,744 | 588.7 | 582.7 | 568.7 |
| Change | - | -24.56% | 1.22% | -15.37% | 64.3% | -66.24% | -1.02% | -2.39% |
| P/E | 104x | 67.3x | 62x | 36.6x | 52.3x | 20x | 22.6x | 20x |
| PBR | - | - | 18x | 12.4x | 17.2x | 5.73x | 5.18x | 4.64x |
| PEG | - | 3.1x | 7.03x | 0.8x | 4.7x | -7.39x | -2x | 1.6x |
| Capitalization / Revenue | 17.3x | 12.2x | 11.9x | 9.74x | 15.3x | 5.16x | 5.01x | 4.57x |
| EV / Revenue | 17.3x | 11.6x | 11.4x | 9.03x | 14.5x | 4.44x | 4.27x | 3.8x |
| EV / EBITDA | 64.2x | 40.4x | 48.2x | 23.9x | 37.5x | 11.6x | 11.8x | 10.1x |
| EV / EBIT | 79.1x | 49.2x | 59.3x | 27.7x | 45.8x | 14.3x | 15.6x | 13.5x |
| EV / FCF | 69.6x | 42.2x | 54.9x | 27.4x | 38.2x | 22.9x | 26x | 17.5x |
| FCF Yield | 1.44% | 2.37% | 1.82% | 3.65% | 2.62% | 4.36% | 3.85% | 5.71% |
| Dividend per Share 2 | 0.09 | 0.11 | 0.135 | 0.17 | 0.22 | 0.2216 | 0.194 | 0.2217 |
| Rate of return | 0.52% | 0.8% | 0.98% | 1.41% | 1.15% | 3.11% | 2.72% | 3.11% |
| EPS 2 | 0.168 | 0.204 | 0.222 | 0.329 | 0.366 | 0.3561 | 0.316 | 0.3566 |
| Distribution rate | 53.6% | 53.9% | 60.8% | 51.7% | 60.1% | 62.2% | 61.4% | 62.2% |
| Net sales 1 | 95.1 | 106.5 | 110 | 117.5 | 120.1 | 132.6 | 136.6 | 149.8 |
| EBITDA 1 | 25.6 | 30.7 | 26 | 44.33 | 46.5 | 50.73 | 49.45 | 56.26 |
| EBIT 1 | 20.75 | 25.17 | 21.14 | 38.35 | 38.04 | 41.21 | 37.36 | 42.28 |
| Net income 1 | 16.1 | 19.56 | 21 | 31.33 | 35.44 | 35.28 | 32.27 | 36.4 |
| Net Debt 1 | - | -63.79 | -56.6 | -82.53 | -87.71 | -95.36 | -101.4 | -115.3 |
| Reference price 2 | 17.470 | 13.730 | 13.770 | 12.030 | 19.160 | 7.130 | 7.130 | 7.130 |
| Nbr of stocks (in thousands) | 94,010 | 94,888 | 95,187 | 95,090 | 95,593 | 95,938 | - | - |
| Announcement Date | 26/08/21 | 28/08/22 | 20/08/23 | 21/08/24 | 20/08/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 20.02x | 4.44x | 11.6x | 3.11% | 478M | ||
| 21.83x | 3.49x | 12.38x | 3.17% | 200B | ||
| -94.18x | 14.89x | 86.21x | -.--% | 93.2B | ||
| 10.67x | 1.17x | 6.15x | 4.52% | 87.86B | ||
| 14.71x | 2.68x | 10.13x | 5.59% | 85.25B | ||
| 19.62x | 5.15x | 12.71x | 2.9% | 59.17B | ||
| 14.24x | 2.08x | 8.72x | 5.47% | 46.1B | ||
| 20.09x | 1.49x | 9.43x | 0.98% | 35.57B | ||
| 18.84x | 1.52x | 9.54x | 1.58% | 35.24B | ||
| 16.4x | 2.11x | 9.79x | 5.27% | 33.83B | ||
| Average | 6.23x | 3.90x | 17.67x | 3.26% | 67.66B | |
| Weighted average by Cap. | 2.27x | 4.43x | 20.80x | 3.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- OCL Stock
- Valuation Objective Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
















