|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 262.50 GBX | -2.49% |
|
-5.88% | +11.23% |
| 01-16 | BofA cuts British Land; RBC raises Gym Group | AN |
| 01-08 | Marks & Spencer has "record" Christmas as food sales offset clothing | AN |
Company Valuation: Ocado Group plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 16,235 | 12,890 | 5,421 | 4,860 | 2,594 | 2,232 | 2,232 | - |
| Change | - | -20.6% | -57.94% | -10.35% | -46.63% | -13.96% | 0% | - |
| Enterprise Value (EV) 1 | 15,546 | 13,250 | 5,998 | 5,935 | 3,794 | 3,340 | 3,304 | 3,382 |
| Change | - | -14.77% | -54.73% | -1.05% | -36.08% | -11.98% | -1.07% | 2.36% |
| P/E ratio | -125x | -57.6x | -11.3x | -15.5x | -7.7x | 4.23x | -11.7x | -16.4x |
| PBR | 9.32x | 8.23x | 2.99x | 3.27x | 2.19x | 1.33x | 1.29x | 1.39x |
| PEG | - | -0.8x | -0.1x | 0.4x | -1.16x | -0x | 0x | 0.6x |
| Capitalization / Revenue | 6.96x | 5.16x | 2.16x | 1.72x | 0.82x | 1.68x | 1.55x | 1.49x |
| EV / Revenue | 6.67x | 5.3x | 2.39x | 2.1x | 1.2x | 2.51x | 2.3x | 2.26x |
| EV / EBITDA | 213x | 217x | -80.9x | 110x | 24.7x | 19.8x | 16.4x | 12.9x |
| EV / EBIT | -162x | -74.7x | -14.2x | -16.9x | -12.2x | -15.7x | -19.7x | -30.6x |
| EV / FCF | -51.8x | -19x | -7.71x | -13.1x | -29.1x | -15.9x | -39.3x | -141x |
| FCF Yield | -1.93% | -5.26% | -13% | -7.65% | -3.44% | -6.3% | -2.54% | -0.71% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.1755 | -0.3018 | -0.5893 | -0.3844 | -0.41 | 0.6367 | -0.2299 | -0.1641 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,332 | 2,499 | 2,514 | 2,825 | 3,156 | 1,330 | 1,437 | 1,499 |
| EBITDA 1 | 73.1 | 61 | -74.1 | 54.2 | 153.3 | 168.4 | 201.3 | 261.7 |
| EBIT 1 | -95.8 | -177.4 | -422.7 | -351 | -312.2 | -212.1 | -168.1 | -110.6 |
| Net income 1 | -126 | -223.2 | -455.5 | -314 | -336.2 | 542 | -206.5 | -120.1 |
| Net Debt 1 | -689 | 359.8 | 577.1 | 1,075 | 1,200 | 1,108 | 1,072 | 1,150 |
| Reference price 2 | 22.010 | 17.395 | 6.648 | 5.942 | 3.156 | 2.692 | 2.692 | 2.692 |
| Nbr of stocks (in thousands) | 737,627 | 741,032 | 815,450 | 817,943 | 821,879 | 829,024 | 829,024 | - |
| Announcement Date | 09/02/21 | 08/02/22 | 28/02/23 | 29/02/24 | 27/02/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.23x | 2.51x | 19.83x | -.--% | 3B | |
| 32.68x | 3.37x | 14.36x | -.--% | 2,469B | |
| 13.42x | 0.13x | 8.36x | 3.25% | 40.27B | |
| 121.79x | 0.92x | 27.2x | -.--% | 37.41B | |
| -71.2x | 1.24x | 21.49x | 0.01% | 14.06B | |
| 21.07x | 2.82x | 9.98x | -.--% | 8.72B | |
| 339.44x | 7.04x | 97.76x | -.--% | 7.62B | |
| 34.96x | 3.27x | 20.69x | 1.4% | 7.1B | |
| 43.23x | 2.54x | 10.1x | -.--% | 5.82B | |
| Average | 59.96x | 2.65x | 25.53x | 0.52% | 288.16B | |
| Weighted average by Cap. | 33.97x | 3.28x | 14.73x | 0.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- OCDO Stock
- Valuation Ocado Group plc
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition