|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.930 EUR | +5.45% |
|
+22.76% | +10.14% |
| 08-07 | Ondas Unit to Provide Counter-Drone Protection for Jacksonville Jaguars NFL Home Games | MT |
| 08-05 | Ondas' Mistral Wins Over $50 Million US Army Order | MT |
Company Valuation: Ondas Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 273.7 | 68.19 | 89.22 | 233.7 | 3,654 | 5,191 | - | - |
| Change | - | -75.09% | 30.84% | 161.93% | 1,463.54% | 42.08% | - | - |
| Enterprise Value (EV) 1 | 233.2 | 71.8 | 108.8 | 251.5 | 3,094 | 3,826 | 4,137 | 4,218 |
| Change | - | -69.21% | 51.6% | 131.11% | 1,129.91% | 23.68% | 8.12% | 1.96% |
| P/E | -15.3x | -0.92x | -1.74x | -4.2x | -15.7x | 18.7x | -50.1x | -130x |
| PBR | - | - | 2.44x | - | - | - | - | - |
| PEG | - | -0x | 0x | 0.1x | -9.58x | -0x | 0x | 2.1x |
| Capitalization / Revenue | 94.2x | 32.1x | 5.69x | 32.5x | 72x | 9.88x | 5.29x | 3.96x |
| EV / Revenue | 80.2x | 33.8x | 6.94x | 35x | 61x | 7.28x | 4.22x | 3.21x |
| EV / EBITDA | -17.7x | -1.79x | -3.67x | -8.82x | -98.8x | -41.9x | -1,387x | 36x |
| EV / EBIT | -13x | -1.44x | -2.74x | -7.27x | -53x | -19.8x | -35.6x | -104x |
| EV / FCF | -13.1x | -1.72x | -3.18x | -7.17x | -79.7x | -16.5x | -212x | 35.5x |
| FCF Yield | -7.64% | -58.1% | -31.4% | -14% | -1.25% | -6.07% | -0.47% | 2.82% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.44 | -1.73 | -0.88 | -0.61 | -0.62 | 0.4867 | -0.1817 | -0.07 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2.907 | 2.126 | 15.69 | 7.193 | 50.73 | 525.7 | 981.4 | 1,312 |
| EBITDA 1 | -13.21 | -40.13 | -29.68 | -28.52 | -31.3 | -91.29 | -2.982 | 117.3 |
| EBIT 1 | -17.97 | -50.01 | -39.73 | -34.61 | -58.38 | -193.1 | -116.3 | -40.46 |
| Net income 1 | -15.02 | -73.24 | -44.84 | -42.42 | -137.2 | 290.3 | -110.5 | -42.44 |
| Net Debt 1 | -40.52 | 3.61 | 19.63 | 17.86 | -560 | -1,365 | -1,055 | -973.5 |
| Reference price 2 | 6.710 | 1.590 | 1.530 | 2.560 | 9.760 | 9.110 | 9.110 | 9.110 |
| Nbr of stocks (in thousands) | 40,789 | 42,885 | 58,311 | 91,283 | 374,359 | 569,859 | - | - |
| Announcement Date | 22/03/22 | 14/03/23 | 01/04/24 | 12/03/25 | 23/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.72x | 7.28x | -41.91x | - | 5.19B | |
| 16.48x | 0.75x | 8.77x | 4% | 3.49B | |
| 19.58x | 2.31x | 11.4x | 4.95% | 909M | |
| 9.04x | 1.28x | 4.93x | 4.23% | 441M | |
| 13.71x | 1.53x | 6.35x | - | 196M | |
| 50.19x | - | - | - | 157M | |
| Average | 21.29x | 2.63x | -2.09x | 4.4% | 1.73B | |
| Weighted average by Cap. | 18.01x | 4.24x | -16.94x | 4.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ONDS Stock
- 1B8 Stock
- Valuation Ondas Inc.
Select your edition
All financial news and data tailored to specific country editions
