|
Market Closed -
NYSE
00:00:02 04/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 252.46 USD | -0.82% |
|
-13.72% | +59.93% |
| 08-17 | Goldman Sachs Initiates Onto Innovation at Buy, With $400 Price Target | MT |
| 08-10 | Onto Innovation Acquires 27% Stake in Rigaku | MT |
Company Valuation: Onto Innovation Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,106 | 3,374 | 6,809 | 8,892 | 8,236 | 12,389 | - | - |
| Change | - | -33.92% | 101.79% | 30.6% | -7.38% | 50.43% | - | - |
| Enterprise Value (EV) 1 | 5,106 | 3,374 | 6,111 | 8,040 | 7,596 | 11,034 | 10,505 | 9,862 |
| Change | - | -33.92% | 81.11% | 31.57% | -5.51% | 45.25% | -4.79% | -6.12% |
| P/E | 36.2x | 15.2x | 56.4x | 44.3x | 59.7x | 42.3x | 25.2x | 20.8x |
| PBR | 3.62x | 2.11x | 3.92x | 4.6x | 3.89x | 5.96x | 4.76x | 3.75x |
| PEG | - | 0.3x | -1.2x | 0.7x | -1.9x | 0x | 0.4x | 1x |
| Capitalization / Revenue | 6.47x | 3.36x | 8.35x | 9.01x | 8.19x | 8.62x | 6.63x | 5.72x |
| EV / Revenue | 6.47x | 3.36x | 7.49x | 8.14x | 7.56x | 7.68x | 5.62x | 4.56x |
| EV / EBITDA | 21.8x | 10.8x | 29.4x | 24.4x | 27.5x | 22.8x | 14.7x | 11.6x |
| EV / EBIT | 23.3x | 11.2x | 31.3x | 30.1x | 29.8x | 24.9x | 16x | 12.6x |
| EV / FCF | - | - | 40.9x | 37.6x | 25.3x | 46.8x | 18.9x | 16.7x |
| FCF Yield | - | - | 2.44% | 2.66% | 3.95% | 2.14% | 5.28% | 6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.86 | 4.49 | 2.46 | 4.06 | 2.78 | 5.964 | 10.02 | 12.16 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 788.9 | 1,005 | 815.9 | 987.3 | 1,005 | 1,438 | 1,868 | 2,165 |
| EBITDA 1 | 233.9 | 311.1 | 207.8 | 329.6 | 276.4 | 483 | 715.3 | 853.3 |
| EBIT 1 | 219.5 | 301.7 | 195.4 | 267.3 | 255.3 | 443.7 | 654.9 | 783.7 |
| Net income 1 | 142.3 | 223.3 | 121.2 | 201.7 | 136.8 | 294.6 | 477 | 617.7 |
| Net Debt 1 | - | - | -697.8 | -852.3 | -639.6 | -1,355 | -1,884 | -2,527 |
| Reference price 2 | 103.61 | 68.14 | 138.72 | 180.03 | 165.87 | 252.46 | 252.46 | 252.46 |
| Nbr of stocks (in thousands) | 49,278 | 49,517 | 49,081 | 49,391 | 49,653 | 49,074 | - | - |
| Announcement Date | 08/02/22 | 09/02/23 | 08/02/24 | 06/02/25 | 19/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 42.33x | 7.68x | 22.84x | - | 12.39B | |
| 37.58x | 12.44x | 28.3x | 0.64% | 635B | |
| 31.11x | 10.35x | 25.65x | 0.39% | 366B | |
| 31.36x | 7.02x | 21.73x | 1.57% | 156B | |
| 31.65x | 3.43x | 15.86x | 1.64% | 81.64B | |
| 47.85x | 6.41x | 22.38x | 0.31% | 19.97B | |
| 39.19x | 12.58x | 26.11x | 0.96% | 19.41B | |
| 20.77x | 3.02x | 12.95x | 1.47% | 15.75B | |
| 18.4x | 1.67x | 8.17x | 0.71% | 11.66B | |
| Average | 33.36x | 7.18x | 20.44x | 0.96% | 146.46B | |
| Weighted average by Cap. | 34.53x | 10.32x | 25.48x | 0.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ONTO Stock
- Valuation Onto Innovation Inc.
Select your edition
All financial news and data tailored to specific country editions
