Company Valuation: Onto Innovation Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,106 3,374 6,809 8,892 8,236 10,778 - -
Change - -33.92% 101.79% 30.6% -7.38% 30.86% - -
Enterprise Value (EV) 1 5,106 3,374 6,111 8,040 7,596 9,424 8,903 8,240
Change - -33.92% 81.11% 31.57% -5.51% 24.07% -5.53% -7.45%
P/E 36.2x 15.2x 56.4x 44.3x 59.7x 36.2x 21.4x 18.1x
PBR 3.62x 2.11x 3.92x 4.6x 3.89x 5.18x 4.13x 3.24x
PEG - 0.3x -1.2x 0.7x -1.9x 0x 0.3x 1x
Capitalization / Revenue 6.47x 3.36x 8.35x 9.01x 8.19x 7.49x 5.73x 4.94x
EV / Revenue 6.47x 3.36x 7.49x 8.14x 7.56x 6.55x 4.73x 3.78x
EV / EBITDA 21.8x 10.8x 29.4x 24.4x 27.5x 19.5x 12.4x 9.66x
EV / EBIT 23.3x 11.2x 31.3x 30.1x 29.8x 21.2x 13.5x 10.4x
EV / FCF - - 40.9x 37.6x 25.3x 39.9x 16.1x 13.9x
FCF Yield - - 2.44% 2.66% 3.95% 2.5% 6.23% 7.18%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 2.86 4.49 2.46 4.06 2.78 6.07 10.25 12.16
Distribution rate - - - - - - - -
Net sales 1 788.9 1,005 815.9 987.3 1,005 1,439 1,882 2,182
EBITDA 1 233.9 311.1 207.8 329.6 276.4 483 715.3 853.3
EBIT 1 219.5 301.7 195.4 267.3 255.3 444.2 660.7 790.9
Net income 1 142.3 223.3 121.2 201.7 136.8 305.8 495.1 617.7
Net Debt 1 - - -697.8 -852.3 -639.6 -1,353 -1,874 -2,537
Reference price 2 103.61 68.14 138.72 180.03 165.87 219.62 219.62 219.62
Nbr of stocks (in thousands) 49,278 49,517 49,081 49,391 49,653 49,074 - -
Announcement Date 08/02/22 09/02/23 08/02/24 06/02/25 19/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
37.28x6.78x20.19x - 10.78B
36.04x12.6x28.76x0.62% 628B
28.88x9.57x23.5x0.42% 330B
31.34x9.49x27.54x0.48% 321B
30.93x12.11x25.08x0.57% 211B
36.96x13.83x26.92x0.26% 155B
30x6.77x20.65x1.62% 145B
34.95x3.85x17.47x1.51% 88.86B
55.5x8.25x43.9x0.16% 61.54B
37.78x10.04x28.3x0.16% 52.62B
Average 35.97x 9.33x 26.23x 0.64% 200.39B
Weighted average by Cap. 33.81x 10.60x 26.49x 0.62%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Onto Innovation Inc.

Historical PBR trend

Valuation ratios - PBR - Onto Innovation Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Onto Innovation Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Onto Innovation Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Onto Innovation Inc.
  1. Stock Market
  2. Stocks
  3. ONTO Stock
  4. Valuation Onto Innovation Inc.