|
Market Closed -
Japan Exchange
10:30:00 21/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 9,233.00 JPY | -1.62% |
|
-1.33% | -30.00% |
| 06-25 | Oracle Japan's Profit Edges Up 4.6% in Fiscal Year 2026 | MT |
| 06-25 | Oracle Corporation Japan Announces Dividend for the Fiscal Year Ended May 31, 2026, Payable on August 10, 2026 | CI |
Company Valuation: Oracle Corporation Japan
Data adjusted to current consolidation scope
| Fiscal Period: May | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,278,169 | 1,002,039 | 1,369,661 | 1,427,599 | 2,167,204 | 1,182,041 | - | - |
| Change | - | -21.6% | 36.69% | 4.23% | 51.81% | -45.46% | - | - |
| Enterprise Value (EV) 1 | 1,224,205 | 941,897 | 1,265,130 | 1,335,695 | 2,100,588 | 1,018,211 | 1,097,168 | 1,038,642 |
| Change | - | -23.06% | 34.32% | 5.58% | 57.27% | -51.53% | 1.29% | -5.33% |
| P/E | 26x | 19.6x | 26.3x | 25.6x | 35.6x | 17.4x | 17.2x | 15.9x |
| PBR | 5.81x | 8x | 8.78x | 7.44x | 13.2x | 5.39x | 5.94x | 5.41x |
| PEG | - | 4.69x | 15.03x | 3.69x | 3.88x | 3.75x | 2.16x | 2.02x |
| Capitalization / Revenue | 6.13x | 4.67x | 6.04x | 5.84x | 8.22x | 3.87x | 3.85x | 3.57x |
| EV / Revenue | 5.87x | 4.39x | 5.58x | 5.46x | 7.97x | 3.57x | 3.58x | 3.14x |
| EV / EBITDA | 16.8x | 12.6x | 16.7x | 16.5x | 23.8x | 11.2x | 10.9x | 9.49x |
| EV / EBIT | 17.3x | 12.9x | 17x | 16.7x | 24.2x | 11.3x | 10.9x | 9.61x |
| EV / FCF | 81.5x | 6.16x | 18.9x | 16.7x | 32.5x | 14x | 11.6x | 14.1x |
| FCF Yield | 1.23% | 16.2% | 5.3% | 5.97% | 3.08% | 7.13% | 8.64% | 7.07% |
| Dividend per Share 2 | 1,146 | 160 | 162 | 674 | 190 | 858 | 218.8 | 281.8 |
| Rate of return | 11.5% | 2.05% | 1.52% | 6.06% | 1.12% | 9.96% | 2.33% | 3% |
| EPS 2 | 383 | 399 | 406 | 434.2 | 474 | 496 | 545.6 | 588.6 |
| Distribution rate | 299% | 40.1% | 39.9% | 155% | 40.1% | 173% | 40.1% | 47.9% |
| Net sales 1 | 208,523 | 214,691 | 226,914 | 244,542 | 263,510 | 285,073 | 306,771 | 331,286 |
| EBITDA 1 | 72,953 | 74,866 | 75,729 | 81,131 | 88,091 | 91,117 | 100,846 | 109,498 |
| EBIT 1 | 70,904 | 73,213 | 74,396 | 79,820 | 86,832 | 89,795 | 100,203 | 108,126 |
| Net income 1 | 49,175 | 51,182 | 52,009 | 55,603 | 60,725 | 63,537 | 69,955 | 75,471 |
| Net Debt 1 | -53,964 | -60,142 | -104,531 | -91,904 | -66,616 | -84,968 | -84,874 | -143,399 |
| Reference price 2 | 9,970.00 | 7,820.00 | 10,680.00 | 11,130.00 | 16,895.00 | 9,385.00 | 9,385.00 | 9,385.00 |
| Nbr of stocks (in thousands) | 128,201 | 128,138 | 128,245 | 128,266 | 128,275 | 128,024 | - | - |
| Announcement Date | 24/06/21 | 24/06/22 | 23/06/23 | 25/06/24 | 27/06/25 | 25/06/26 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.57x | 3.89x | 11.78x | 2.14% | 7.57B | |
| 24.44x | 9.02x | 14.7x | 0.81% | 3,573B | |
| 114.85x | 49.58x | 80.48x | -.--% | 418B | |
| 65.32x | 13.78x | 29.06x | -.--% | 86.36B | |
| 412.24x | 17.67x | 69.86x | -.--% | 83.5B | |
| 147.45x | 8.65x | 22.07x | -.--% | 76.19B | |
| 39.55x | 1.99x | 15.9x | -.--% | 71.81B | |
| 125.28x | 5.15x | 24.84x | -.--% | 44.9B | |
| 176.77x | 5.62x | 21.7x | -.--% | 44.28B | |
| 22.33x | 4.26x | 11.75x | 1.27% | 34.37B | |
| Average | 114.68x | 11.96x | 30.21x | 0.42% | 443.98B | |
| Weighted average by Cap. | 45.91x | 12.85x | 22.50x | 0.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4716 Stock
- Valuation Oracle Corporation Japan
Select your edition
All financial news and data tailored to specific country editions
