|
Delayed
Nasdaq Helsinki
12:00:00 29/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 4.200 EUR | +0.24% |
|
-3.67% | -9.68% |
| 10-20 | Orthex Announces Microplastics Testing Results For SmartStoreTM Easy Food Storage Containers | CI |
| 10-15 | Inderes cuts Orthex to reduce (increase), target price €4.60 (€4.80) | FW |
Company Valuation: Orthex Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 196.1 | 83.02 | 95.9 | 88.79 | 82.58 | 74.41 | - | - |
| Change | - | -57.65% | 15.51% | -7.41% | -7% | -9.89% | - | - |
| Enterprise Value (EV) 1 | 221.9 | 109.1 | 95.9 | 109.1 | 99.2 | 89.84 | 87.81 | 82.39 |
| Change | - | -50.87% | -12.06% | 13.75% | -9.06% | -9.43% | -2.26% | -6.17% |
| P/E | 31.5x | 39x | 13.8x | 14.7x | 12.2x | 13.8x | 10.2x | 8.54x |
| PBR | 6.17x | 2.79x | - | 2.48x | 2.04x | 1.79x | 1.65x | 1.48x |
| PEG | - | -0.6x | 0x | -1.1x | 1x | -0.7x | 0.3x | 0.5x |
| Capitalization / Revenue | 2.21x | 0.99x | 1.12x | 0.99x | 0.95x | 0.81x | 0.77x | 0.74x |
| EV / Revenue | 2.5x | 1.3x | 1.12x | 1.22x | 1.14x | 0.98x | 0.91x | 0.82x |
| EV / EBITDA | 15x | 11.7x | 6.44x | 7.47x | 6.75x | 6.58x | 5.57x | 4.68x |
| EV / EBIT | 23.9x | 21x | 8.88x | 11.1x | 10.1x | 10.3x | 8.28x | 6.75x |
| EV / FCF | 53.1x | 41.6x | - | 14.4x | 10.2x | 14.1x | 12.5x | 9.4x |
| FCF Yield | 1.88% | 2.41% | - | 6.92% | 9.76% | 7.1% | 8.01% | 10.6% |
| Dividend per Share 2 | 0.18 | 0.11 | - | 0.22 | 0.23 | 0.2267 | 0.2567 | 0.2967 |
| Rate of return | 1.63% | 2.35% | - | 4.4% | 4.95% | 5.41% | 6.13% | 7.08% |
| EPS 2 | 0.35 | 0.12 | 0.39 | 0.34 | 0.38 | 0.3038 | 0.4128 | 0.4906 |
| Distribution rate | 51.4% | 91.7% | - | 64.7% | 60.5% | 74.6% | 62.2% | 60.5% |
| Net sales 1 | 88.7 | 84 | 85.9 | 89.7 | 87.2 | 91.5 | 96.84 | 100.5 |
| EBITDA 1 | 14.8 | 9.3 | 14.9 | 14.6 | 14.7 | 13.65 | 15.77 | 17.6 |
| EBIT 1 | 9.3 | 5.2 | 10.8 | 9.8 | 9.8 | 8.763 | 10.6 | 12.2 |
| Net income 1 | 6.035 | 2.121 | 6.892 | 6.11 | 6.777 | 5.509 | 7.336 | 8.666 |
| Net Debt 1 | 25.89 | 26.03 | - | 20.29 | 16.62 | 15.43 | 13.4 | 7.98 |
| Reference price 2 | 11.040 | 4.675 | 5.400 | 5.000 | 4.650 | 4.190 | 4.190 | 4.190 |
| Nbr of stocks (in thousands) | 17,759 | 17,759 | 17,759 | 17,759 | 17,759 | 17,759 | - | - |
| Announcement Date | 09/03/22 | 08/03/23 | 05/03/24 | 12/03/25 | 05/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.79x | 0.98x | 6.58x | 5.41% | 82.94M | |
| 31.01x | 7.09x | 18.12x | 1.27% | 234B | |
| 28.22x | 4.35x | 14.03x | 2.1% | 124B | |
| 28.82x | 3.49x | 18.04x | 1% | 77.04B | |
| 20.61x | 7.33x | 32.57x | 3.59% | 77.96B | |
| 91.2x | 6.71x | 15.62x | 2.35% | 68.41B | |
| 88.71x | 1.31x | 9.18x | 5.86% | 37.78B | |
| 10.94x | 1.07x | 5.83x | 2.82% | 33.08B | |
| 16.35x | 1.87x | 10.93x | 2.46% | 26.33B | |
| 17.42x | 0.87x | 6.04x | 4.08% | 24.8B | |
| Average | 34.71x | 3.51x | 13.69x | 3.09% | 70.33B | |
| Weighted average by Cap. | 36.11x | 5.20x | 17.00x | 2.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORTHEX Stock
- Valuation Orthex Oyj
Select your edition
All financial news and data tailored to specific country editions
