Valuation Ovoca Bio plc Euronext Dublin

Equities

End-of-day quote Euronext Dublin Other stock markets 05/02/2024			5-day change	1st Jan Change
0.0100 ^EUR	-.--%		-.--%	-

05-29	EARNINGS AND TRADING: Blencowe updates Orom-Cross net present value	AN
05-29	Talisman Metals PLC Announces Significant Channel Sample Results At Tirzzit Copper-Silver Project	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Capitalization ¹	11.31	8.193	14.08	4.483	0.8459	1.578
Change	-	-27.56%	71.86%	-68.16%	-81.13%	86.55%
Enterprise Value (EV) ¹	1.236	-2.553	7.487	0.7799	-2.491	-0.9279
Change	-	-306.6%	393.3%	-89.58%	-419.42%	62.75%
P/E ratio	-7.21x	-3.5x	-2.57x	-0.8x	-0.18x	-2.12x
PBR	0.51x	0.44x	1.05x	0.59x	0.34x	0.77x
PEG	-	-0.1x	-0x	-0.32x	0x	0x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-0.55x	1.2x	-1.3x	-0.22x	4.54x	-18.2x
EV / EBIT	-0.53x	1.16x	-1.28x	-0.2x	2.93x	3.73x
EV / FCF	-0.66x	1.9x	-2.83x	-0.32x	-42x	1.7x
FCF Yield	-152%	52.6%	-35.3%	-312%	-2.38%	58.8%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0577	-0.086	-0.2014	-0.2064	-0.173	-0.0274
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-2.241	-2.134	-5.776	-3.617	-0.549	0.051
EBIT ¹	-2.315	-2.205	-5.86	-3.967	-0.849	-0.249
Net income ¹	-1.569	-2.336	-5.475	-5.612	-4.702	-0.746
Net Debt ¹	-10.08	-10.75	-6.594	-3.703	-3.337	-2.506
Reference price ²	0.4160	0.3014	0.5179	0.1649	0.0311	0.0580
Nbr of stocks (in thousands)	27,188	27,188	27,188	27,188	27,188	27,188
Announcement Date	26/06/20	24/06/21	30/06/22	30/06/23	28/06/24	25/06/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ANTOFAGASTA PLC	31.14x	5.52x	8.53x	1.41%	52.35B
FIRST QUANTUM MINERALS LTD.	72.02x	4.59x	13.24x	0.05%	23.8B
SOCIEDAD MINERA CERRO VERDE S.A.A.	11.2x	3.18x	5.2x	4.47%	19.43B
KGHM POLSKA MIEDZ	7.15x	1.51x	4.44x	0.54%	18.8B
PT AMMAN MINERAL INTERNASIONAL TBK	13.38x	4.4x	8.49x	-.--%	13.14B
WESTERN MINING CO.,LTD.	13.52x	-	-	1.75%	10.74B
HUDBAY MINERALS INC.	14.38x	3.34x	6.06x	0.09%	10.19B
CAPSTONE COPPER CORP.	16.37x	2.83x	5.87x	-.--%	7.32B
SANDFIRE RESOURCES LIMITED	20.8x	3.97x	7.74x	1.09%	6.43B
Average	22.22x	3.67x	7.45x	1.04%	18.02B
Weighted average by Cap.	27.24x	4.14x	8.00x	1.22%