Valuation Palantir Technologies Inc.

Stocks

Market Closed - Nasdaq Other stock markets 00:00:00 18/07/2026 +04			5-day change	1st Jan Change
132.38 ^USD	-1.53%		+4.41%	-25.52%

07-15	Palantir Technologies CTO Says China's AI Models Rely on Unauthorized Use of US Technology	MT
07-15	Palantir CTO: AI Will Change Warfare	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	36,508	13,355	37,362	172,287	423,656	317,356	-	-
Change	-	-63.42%	179.76%	361.13%	145.9%	-25.09%	-	-
Enterprise Value (EV) ¹	33,983	10,721	33,688	167,057	416,479	305,951	299,654	291,072
Change	-	-68.45%	214.22%	395.9%	149.3%	-26.54%	-2.06%	-2.86%
P/E	-67.4x	-35.7x	191x	398x	282x	98.1x	72x	49.6x
PBR	15.3x	5.16x	10.6x	34x	57x	27.9x	18.1x	12.3x
PEG	-	1.1x	-1x	4x	1x	1x	2x	1.1x
Capitalization / Revenue	23.7x	7.01x	16.8x	60.1x	94.7x	41.1x	28.3x	19.8x
EV / Revenue	22x	5.63x	15.1x	58.3x	93.1x	39.6x	26.7x	18.1x
EV / EBITDA	69.6x	24.2x	50.6x	144x	183x	66.3x	44x	29.8x
EV / EBIT	71.8x	25.5x	53.2x	148x	185x	67.2x	44.5x	29x
EV / FCF	106x	58.4x	48.3x	134x	183x	70.6x	47x	33x
FCF Yield	0.95%	1.71%	2.07%	0.75%	0.55%	1.42%	2.13%	3.03%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.27	-0.18	0.09	0.19	0.63	1.349	1.838	2.669
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,542	1,906	2,225	2,866	4,475	7,719	11,224	16,040
EBITDA ¹	488.3	443.3	666.1	1,160	2,280	4,617	6,810	9,780
EBIT ¹	473.5	420.8	632.8	1,128	2,254	4,551	6,727	10,029
Net income ¹	-520.4	-373.7	209.8	462.2	1,625	3,449	4,829	7,307
Net Debt ¹	-2,525	-2,634	-3,674	-5,230	-7,177	-11,406	-17,703	-26,285
Reference price ²	18.21	6.42	17.17	75.63	177.75	132.38	132.38	132.38
Nbr of stocks (in thousands)	2,004,821	2,080,195	2,175,989	2,278,021	2,383,436	2,397,312	-	-
Announcement Date	17/02/22	13/02/23	05/02/24	03/02/25	02/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PALANTIR TECHNOLOGIES INC.	98.13x	39.64x	66.26x	-.--%	317B
MICROSOFT CORPORATION	22.71x	8.71x	14.46x	0.94%	2,925B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	107.4x	34.26x	108.36x	0.16%	110B
DATADOG, INC.	467.28x	20.1x	80.81x	-.--%	92.08B
CADENCE DESIGN SYSTEMS, INC.	73.39x	14.75x	32.18x	-.--%	91.05B
SYNOPSYS, INC.	142.44x	8.38x	21.37x	-.--%	73.58B
SEA LIMITED	34.62x	1.81x	14.19x	-.--%	63.73B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	120.14x	5.04x	24.92x	-.--%	43.94B
ROBLOX CORPORATION	-34.72x	4.57x	21.88x	-.--%	37B
TWILIO INC.	97.73x	5.07x	24.43x	-.--%	31.38B
Average	112.91x	14.23x	40.89x	0.11%	378.59B
Weighted average by Cap.	47.25x	12.23x	23.98x	0.73%