Valuation Palantir Technologies Inc.

Equities

Market Closed - Nasdaq Other stock markets 00:00:00 11/04/2026 +04			After hours 00:31:14
128.06 ^USD	-1.86%		128.26	+0.16%

09:14pm	Palantir shares fall despite Trump's vocal support
04:44pm	Wall Street Gets a CPI Lifeline

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	36,508	13,355	37,362	172,287	423,656	312,090	-	-
Change	-	-63.42%	179.76%	361.13%	145.9%	-26.33%	-	-
Enterprise Value (EV) ¹	33,983	10,721	33,688	167,057	416,479	301,007	295,211	287,585
Change	-	-68.45%	214.22%	395.9%	149.3%	-27.73%	-1.93%	-2.58%
P/E ratio	-67.4x	-35.7x	191x	398x	282x	115x	79.7x	56.8x
PBR	15.3x	5.16x	10.6x	34x	57x	28.7x	19.6x	13.7x
PEG	-	1.1x	-1x	4x	1x	1.4x	1.8x	1.4x
Capitalization / Revenue	23.7x	7.01x	16.8x	60.1x	94.7x	43x	30x	21.1x
EV / Revenue	22x	5.63x	15.1x	58.3x	93.1x	41.4x	28.4x	19.4x
EV / EBITDA	69.6x	24.2x	50.6x	144x	183x	71.1x	48x	33.3x
EV / EBIT	71.8x	25.5x	53.2x	148x	185x	72x	48.6x	33.8x
EV / FCF	106x	58.4x	48.3x	134x	183x	75.2x	52.4x	39.4x
FCF Yield	0.95%	1.71%	2.07%	0.75%	0.55%	1.33%	1.91%	2.54%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.27	-0.18	0.09	0.19	0.63	1.13	1.638	2.297
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,542	1,906	2,225	2,866	4,475	7,263	10,388	14,802
EBITDA ¹	488.3	443.3	666.1	1,160	2,280	4,237	6,148	8,624
EBIT ¹	473.5	420.8	632.8	1,128	2,254	4,183	6,072	8,511
Net income ¹	-520.4	-373.7	209.8	462.2	1,625	2,915	4,187	6,156
Net Debt ¹	-2,525	-2,634	-3,674	-5,230	-7,177	-11,083	-16,879	-24,505
Reference price ²	18.21	6.42	17.17	75.63	177.75	130.49	130.49	130.49
Nbr of stocks (in thousands)	2,004,821	2,080,195	2,175,989	2,278,021	2,383,436	2,391,676	-	-
Announcement Date	17/02/22	13/02/23	05/02/24	03/02/25	02/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PALANTIR TECHNOLOGIES INC.	115.48x	41.44x	71.05x	-.--%	312B
MICROSOFT CORPORATION	21.68x	8.27x	13.74x	0.96%	2,770B
CADENCE DESIGN SYSTEMS, INC.	58.6x	12.45x	26x	-.--%	77.58B
SYNOPSYS, INC.	166.67x	8.79x	20.05x	-.--%	77.57B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	84.72x	29.81x	80.56x	-.--%	73.93B
SEA LIMITED	31.62x	1.93x	12.29x	-.--%	50.59B
ROBLOX CORPORATION	-33.54x	4.27x	17.25x	-.--%	39.1B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	-107.22x	5.61x	34.11x	-.--%	36.67B
DASSAULT SYSTÈMES SE	17.76x	3.12x	8.66x	1.66%	26.08B
ZOOM COMMUNICATIONS, INC.	23.8x	3.17x	7.37x	-.--%	24.76B
Average	37.96x	11.89x	29.11x	0.26%	348.87B
Weighted average by Cap.	33.61x	11.56x	20.84x	0.77%