Valuation Palo Alto Networks, Inc.

Stocks

Market Closed - Nasdaq 00:00:00 15/10/2026 +04			After hours 04:00:00
375.04 ^USD	-5.54%		378.22	+0.85%

10-12	IonQ Strikes up to $1.3 Billion Deal to Buy Cybersecurity Firm Elisity	MT
10-12	Wells Fargo Adjusts Price Target on Palo Alto Networks to $525 From $475	MT

Data adjusted to current consolidation scope

Fiscal Period: July	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	49,728	76,451	105,148	115,954	270,441	306,783	-	-
Change	-	53.74%	37.54%	10.28%	133.23%	13.44%	-	-
Enterprise Value (EV) ¹	48,718	73,005	99,359	113,050	269,144	300,649	294,913	288,561
Change	-	49.85%	36.1%	13.78%	138.07%	11.71%	-1.91%	-2.15%
P/E	-184x	195x	44.6x	109x	830x	238x	170x	138x
PBR	234x	44.1x	20.4x	14.8x	9.84x	10.2x	9.3x	8.29x
PEG	-	-1x	0x	-1.9x	-11.1x	1x	4.2x	5.9x
Capitalization / Revenue	9.04x	11.1x	13.1x	12.6x	23.6x	21.6x	18.9x	16.6x
EV / Revenue	8.86x	10.6x	12.4x	12.3x	23.4x	21.2x	18.2x	15.6x
EV / EBITDA	36.8x	37.5x	40.2x	37.7x	75.3x	62.1x	52.5x	50.2x
EV / EBIT	46.5x	43.8x	45.4x	42.6x	80.2x	71.7x	59.2x	49.5x
EV / FCF	27.2x	27.7x	32x	32.6x	65.4x	56.2x	45.7x	36.2x
FCF Yield	3.68%	3.6%	3.12%	3.07%	1.53%	1.78%	2.19%	2.77%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.4517	0.64	3.64	1.6	0.4	1.576	2.211	2.723
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	5,502	6,893	8,028	9,222	11,480	14,173	16,228	18,533
EBITDA ¹	1,325	1,949	2,473	2,995	3,573	4,841	5,614	5,746
EBIT ¹	1,047	1,667	2,190	2,652	3,356	4,193	4,979	5,827
Net income ¹	-267	439.7	2,578	1,134	307	1,276	1,812	2,564
Net Debt ¹	-1,010	-3,446	-5,788	-2,903	-1,297	-6,134	-11,869	-18,222
Reference price ²	83.18	124.98	162.36	173.60	331.83	375.04	375.04	375.04
Nbr of stocks (in thousands)	597,812	611,710	647,600	667,936	815,000	818,000	-	-
Announcement Date	22/08/22	18/08/23	19/08/24	18/08/25	01/09/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PALO ALTO NETWORKS, INC.	251.91x	22.48x	65.82x	-.--%	325B
MICROSOFT CORPORATION	27.57x	10.18x	16.64x	0.71%	4,035B
PALANTIR TECHNOLOGIES INC.	134.42x	59.6x	97.06x	-.--%	501B
ORACLE CORPORATION	21.56x	6.1x	10.61x	1.39%	434B
CROWDSTRIKE HOLDINGS, INC.	2612.1x	43.77x	143.15x	-.--%	268B
SAP SE	27.93x	5.6x	17.67x	1.36%	255B
SERVICENOW, INC.	88.98x	8.72x	22.93x	-.--%	143B
FORTINET, INC.	61.62x	16.65x	43.87x	-.--%	140B
DATADOG, INC.	510.23x	21.75x	85.96x	-.--%	102B
SYNOPSYS, INC.	121.47x	10.42x	26.33x	-.--%	94.77B
Average	385.78x	20.53x	53.00x	0.35%	629.84B
Weighted average by Cap.	168.59x	16.01x	32.60x	0.61%