Valuation PanAsialum Holdings Company Limited

Stocks

End-of-day quote Hong Kong S.E. 23/10/2026			5-day change	1st Jan Change
0.1120 ^HKD	-1.75%		-8.20%	-15.15%

08-24	PanAsialum Holdings Company Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-14	Panasialum Holdings Company Limited Provides Earnings Guidance for the Six Months Ended 30 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	336	306	230.4	140.4	117.6	158.4
Change	-	-8.93%	-24.71%	-39.06%	-16.24%	34.69%
Enterprise Value (EV) ¹	2,160	751.5	556.7	127.6	23.87	159.2
Change	-	-65.21%	-25.92%	-77.08%	-81.3%	567.22%
P/E	0.36x	-0.9x	-2.2x	4.98x	4.19x	-2.68x
PBR	0.27x	0.33x	0.32x	0.19x	0.16x	0.23x
PEG	-	0x	0x	-0x	-14.47x	0x
Capitalization / Revenue	0.18x	0.16x	0.14x	0.14x	0.13x	0.44x
EV / Revenue	1.19x	0.41x	0.35x	0.12x	0.03x	0.44x
EV / EBITDA	-17.7x	-3.29x	-19.4x	5.72x	0.46x	-2.34x
EV / EBIT	-9.24x	-2.3x	-4.94x	-3.1x	-3.64x	-1.29x
EV / FCF	-1.49x	0.66x	13.5x	1.04x	0.08x	-1.28x
FCF Yield	-67%	151%	7.4%	96.6%	1,206%	-78.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.7677	-0.2841	-0.0872	0.0235	0.0234	-0.0493
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,818	1,855	1,611	1,037	917.2	359.8
EBITDA ¹	-122	-228.8	-28.76	22.32	51.85	-67.92
EBIT ¹	-233.8	-326.6	-112.6	-41.14	-6.555	-123.7
Net income ¹	920.8	-340.7	-104.6	28.16	28.08	-59.12
Net Debt ¹	1,824	445.5	326.3	-12.8	-93.73	0.838
Reference price ²	0.2800	0.2550	0.1920	0.1170	0.0980	0.1320
Nbr of stocks (in thousands)	1,200,000	1,200,000	1,200,000	1,200,000	1,200,000	1,200,000
Announcement Date	28/04/21	22/04/22	20/04/23	18/04/24	16/04/25	16/04/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PANASIALUM HOLDINGS COMPANY LIMITED	-	-	-	-	17.14M
SHANDONG HONGQIAO ALUMINUM INDUSTRY HOLDING COMPANY LIMITED	5.87x	0.95x	3.61x	-	27.37B
CHINA HONGQIAO GROUP LIMITED	4.69x	0.86x	2.61x	13.87%	23.82B
ALUMINUM CORPORATION OF CHINA LIMITED	4.94x	0.57x	2.36x	7.17%	20.68B
HINDALCO INDUSTRIES LIMITED	7.58x	0.8x	5.8x	0.68%	20.12B
NORSK HYDRO ASA	7.52x	0.65x	3.99x	6.55%	14.21B
PRESS METAL ALUMINIUM HOLDINGS	20.55x	3.27x	12.88x	1.57%	13.57B
YUNNAN ALUMINIUM CO., LTD.	6.63x	1.09x	3.96x	5.23%	13.08B
INNER MONGOLIA DIAN TOU ENERGY CORPORATION LIMITED	8.4x	-	-	5.95%	13.07B
Average	8.27x	1.17x	5.03x	5.86%	16.22B
Weighted average by Cap.	7.60x	1.07x	4.59x	6.35%