Valuation Peab AB

Stocks

Delayed Nasdaq Stockholm Other stock markets 19:29:52 06/07/2026 +04			5-day change	1st Jan Change
95.15 ^SEK	+0.48%		+4.73%	+11.48%

08:27am	SEB raises its target price for Peab to 102 kronor (100), reiterates buy	FW
07-03	Peab AB Builds New Preparation Stage At The Waterworks In Timrå For MittSverige Vatten & Avfall	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	33,689	16,988	16,416	22,766	24,350	26,631	-	-
Change	-	-49.57%	-3.37%	38.68%	6.96%	9.37%	-	-
Enterprise Value (EV) ¹	44,204	33,669	30,953	34,019	32,319	35,850	33,020	28,715
Change	-	-23.83%	-8.07%	9.91%	-5%	10.92%	-7.89%	-13.04%
P/E	14.2x	9.43x	8.25x	9.52x	18x	11.9x	10.7x	10.1x
PBR	2.46x	1.23x	1.14x	1.38x	1.46x	1.5x	1.39x	1.3x
PEG	-	-0.4x	0.8x	0.5x	-0.4x	0.2x	1x	1.67x
Capitalization / Revenue	0.57x	0.27x	0.28x	0.39x	0.42x	0.44x	0.42x	0.4x
EV / Revenue	0.75x	0.53x	0.53x	0.58x	0.55x	0.59x	0.52x	0.44x
EV / EBITDA	9.96x	8.23x	9.14x	7.98x	7.91x	7.92x	6.81x	5.83x
EV / EBIT	14.3x	12.3x	16.7x	12.3x	12.3x	11.8x	9.91x	8.19x
EV / FCF	35.3x	-10.7x	11.7x	8x	11.2x	14.3x	12.7x	10.6x
FCF Yield	2.84%	-9.38%	8.58%	12.5%	8.95%	6.97%	7.85%	9.42%
Dividend per Share ²	5	4	1.5	2.75	3.3	4.062	4.41	4.725
Rate of return	4.38%	6.77%	2.63%	3.47%	3.87%	4.29%	4.66%	4.99%
EPS ²	8.06	6.27	6.92	8.32	4.74	7.944	8.814	9.348
Distribution rate	62%	63.8%	21.7%	33.1%	69.6%	51.1%	50%	50.5%
Net sales ¹	58,923	63,135	58,821	58,697	58,589	60,716	64,033	65,840
EBITDA ¹	4,439	4,090	3,385	4,262	4,087	4,528	4,845	4,928
EBIT ¹	3,098	2,741	1,853	2,763	2,626	3,044	3,331	3,506
Net income ¹	2,377	1,832	1,988	2,388	1,363	2,254	2,490	2,623
Net Debt ¹	10,515	16,681	14,537	11,253	7,969	9,219	6,389	2,084
Reference price ²	114.20	59.10	57.10	79.20	85.35	94.70	94.70	94.70
Nbr of stocks (in thousands)	295,000	287,452	287,500	287,452	285,300	281,214	-	-
Announcement Date	04/02/22	03/02/23	02/02/24	06/02/25	04/02/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PEAB AB	11.92x	0.59x	7.92x	4.29%	2.76B
QUANTA SERVICES, INC.	69.02x	2.98x	29.09x	0.07%	100B
VINCI	14.12x	1.12x	6.17x	4.15%	77.54B
COMFORT SYSTEMS USA, INC.	40.36x	5.01x	27.82x	0.17%	61.2B
LARSEN & TOUBRO LIMITED	26.67x	2.03x	19.67x	1.17%	58.18B
FERROVIAL N.V.	59.33x	4.91x	31.48x	1.46%	49.62B
HOCHTIEF AG	36.53x	0.86x	14.53x	1.74%	43.03B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	30.01x	0.58x	9.15x	2.02%	37.77B
EMCOR GROUP, INC.	26.53x	1.72x	16.57x	0.18%	34.43B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.59x	0.29x	6.23x	6.18%	27.27B
Average	31.91x	2.01x	16.86x	2.14%	49.21B
Weighted average by Cap.	38.12x	2.40x	19.38x	1.66%