Valuation Peab AB

Stocks

Market Closed - Nasdaq Stockholm Other stock markets 20:00:00 07/08/2026 +04			5-day change	1st Jan Change
94.65 ^SEK	-0.63%		+0.48%	+10.90%

08-06	Peab Bags EUR14 Million Contract to Renovate Hospital Buildings in Finland	MT
08-06	Peab wins renovation contract worth 154 million kronor in Finland	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	33,689	16,988	16,416	22,766	24,350	26,455	-	-
Change	-	-49.57%	-3.37%	38.68%	6.96%	8.64%	-	-
Enterprise Value (EV) ¹	44,204	33,669	30,953	34,019	32,319	33,970	33,659	31,622
Change	-	-23.83%	-8.07%	9.91%	-5%	5.11%	-0.91%	-6.05%
P/E	14.2x	9.43x	8.25x	9.52x	18x	11.9x	10.7x	9.99x
PBR	2.46x	1.23x	1.14x	1.38x	1.46x	1.5x	1.4x	1.3x
PEG	-	-0.4x	0.8x	0.5x	-0.4x	0.2x	0.9x	1.51x
Capitalization / Revenue	0.57x	0.27x	0.28x	0.39x	0.42x	0.42x	0.41x	0.4x
EV / Revenue	0.75x	0.53x	0.53x	0.58x	0.55x	0.55x	0.52x	0.47x
EV / EBITDA	9.96x	8.23x	9.14x	7.98x	7.91x	7.44x	6.88x	6.33x
EV / EBIT	14.3x	12.3x	16.7x	12.3x	12.3x	11x	9.96x	8.84x
EV / FCF	35.3x	-10.7x	11.7x	8x	11.2x	14.3x	12.6x	11.1x
FCF Yield	2.84%	-9.38%	8.58%	12.5%	8.95%	6.98%	7.95%	9%
Dividend per Share ²	5	4	1.5	2.75	3.3	4	4.41	4.725
Rate of return	4.38%	6.77%	2.63%	3.47%	3.87%	4.23%	4.66%	4.99%
EPS ²	8.06	6.27	6.92	8.32	4.74	7.972	8.884	9.472
Distribution rate	62%	63.8%	21.7%	33.1%	69.6%	50.2%	49.6%	49.9%
Net sales ¹	58,923	63,135	58,821	58,697	58,589	62,281	64,834	66,830
EBITDA ¹	4,439	4,090	3,385	4,262	4,087	4,567	4,893	4,998
EBIT ¹	3,098	2,741	1,853	2,763	2,626	3,077	3,378	3,578
Net income ¹	2,377	1,832	1,988	2,388	1,363	2,254	2,498	2,644
Net Debt ¹	10,515	16,681	14,537	11,253	7,969	7,515	7,204	5,167
Reference price ²	114.20	59.10	57.10	79.20	85.35	94.65	94.65	94.65
Nbr of stocks (in thousands)	295,000	287,452	287,500	287,452	285,300	279,500	-	-
Announcement Date	04/02/22	03/02/23	02/02/24	06/02/25	04/02/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PEAB AB	11.87x	0.55x	7.44x	4.23%	2.79B
QUANTA SERVICES, INC.	58.64x	2.67x	25.57x	0.07%	101B
VINCI	13.79x	1.15x	6.32x	4.24%	80.3B
COMFORT SYSTEMS USA, INC.	34.96x	4.4x	23.9x	0.19%	59.54B
LARSEN & TOUBRO LIMITED	26.83x	2.07x	20.36x	1.13%	58.47B
FERROVIAL N.V.	54.46x	4.65x	29.24x	1.52%	47.82B
HOCHTIEF AG	31.55x	0.77x	12.82x	1.96%	39.35B
EMCOR GROUP, INC.	24.94x	1.71x	15.74x	0.19%	36.03B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.6x	0.52x	8.23x	2.31%	34.92B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.43x	0.29x	5.47x	6.31%	27.68B
Average	28.71x	1.88x	15.51x	2.21%	48.79B
Weighted average by Cap.	33.77x	2.23x	17.69x	1.74%