|
Market Closed -
NYSE
00:00:02 17/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 53.44 USD | -0.02% |
|
+1.85% | -48.68% |
| 10-15 | Mizuho Adjusts Price Target on Pentair to $65 From $85 | MT |
| 10-14 | RBC Cuts Price Target on Pentair to $61 From $73, Keeps Sector Perform Rating | MT |
Company Valuation: Pentair plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,085 | 7,399 | 12,019 | 16,629 | 17,042 | 8,531 | - | - |
| Change | - | -38.77% | 62.44% | 38.36% | 2.48% | -49.94% | - | - |
| Enterprise Value (EV) 1 | 12,884 | 9,608 | 13,837 | 18,158 | 18,579 | 11,445 | 11,038 | 8,531 |
| Change | - | -25.43% | 44.02% | 31.23% | 2.32% | -38.4% | -3.56% | -22.71% |
| P/E | 22x | 15.4x | 19.4x | 26.9x | 26.5x | 13.6x | 10.8x | 9.14x |
| PBR | 5.01x | 2.74x | 3.73x | 4.72x | 4.45x | - | - | - |
| PEG | - | -1.3x | 0.7x | -100.88x | 5.22x | -53.45x | 0.4x | 0.5x |
| Capitalization / Revenue | 3.21x | 1.8x | 2.93x | 4.07x | 4.08x | 2.11x | 1.79x | 1.73x |
| EV / Revenue | 3.42x | 2.33x | 3.37x | 4.45x | 4.45x | 2.84x | 2.32x | 1.73x |
| EV / EBITDA | 17.5x | 11.7x | 15.1x | 17.8x | 16.7x | 10.9x | 8.8x | 6.31x |
| EV / EBIT | 18.8x | 12.5x | 16.2x | 18.9x | 17.6x | 11.6x | 9.53x | 6.91x |
| EV / FCF | 23.3x | 34.5x | 25.5x | 26.2x | 24.8x | 15.8x | 13.8x | 9.03x |
| FCF Yield | 4.29% | 2.89% | 3.93% | 3.81% | 4.03% | 6.31% | 7.25% | 11.1% |
| Dividend per Share 2 | 0.8 | 0.84 | 0.88 | 0.92 | 1 | 1.08 | 1.129 | 1.204 |
| Rate of return | 1.1% | 1.87% | 1.21% | 0.91% | 0.96% | 2.02% | 2.11% | 2.25% |
| EPS 2 | 3.32 | 2.92 | 3.75 | 3.74 | 3.93 | 3.92 | 4.96 | 5.85 |
| Distribution rate | 24.1% | 28.8% | 23.5% | 24.6% | 25.4% | 27.6% | 22.8% | 20.6% |
| Net sales 1 | 3,765 | 4,122 | 4,104 | 4,083 | 4,176 | 4,036 | 4,757 | 4,939 |
| EBITDA 1 | 737.1 | 821.8 | 914.6 | 1,020 | 1,113 | 1,054 | 1,254 | 1,352 |
| EBIT 1 | 685.9 | 767.7 | 855.1 | 959.2 | 1,054 | 988 | 1,158 | 1,234 |
| Net income 1 | 556 | 483.2 | 622.9 | 625.6 | 649.5 | 653.8 | 810.3 | 936 |
| Net Debt 1 | 799.6 | 2,208 | 1,818 | 1,529 | 1,537 | 2,914 | 2,507 | - |
| Reference price 2 | 73.03 | 44.98 | 72.71 | 100.64 | 104.14 | 53.44 | 53.44 | 53.44 |
| Nbr of stocks (in thousands) | 165,478 | 164,498 | 165,299 | 165,231 | 163,642 | 159,638 | - | - |
| Announcement Date | 01/02/22 | 31/01/23 | 30/01/24 | 04/02/25 | 03/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.63x | 2.84x | 10.85x | 2.02% | 8.53B | |
| 31.11x | 5.52x | 20.13x | 0.84% | 121B | |
| 33.43x | 5.29x | 20.06x | 1.6% | 95.61B | |
| 28.62x | 3.27x | 18.89x | 0.73% | 62.68B | |
| 40.2x | 6.27x | 27.65x | 1.9% | 58.53B | |
| 38.8x | 7.86x | 23x | -.--% | 56.39B | |
| 27.11x | 4.99x | 17.47x | 2.22% | 35.39B | |
| 20.93x | 1.79x | 12.9x | 2.24% | 30.46B | |
| 31.31x | 4.1x | 15.45x | 0.11% | 30.18B | |
| 19.41x | 3.31x | 10.6x | 1.57% | 26.94B | |
| Average | 28.46x | 4.52x | 17.70x | 1.32% | 52.62B | |
| Weighted average by Cap. | 31.34x | 5.05x | 19.61x | 1.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PNR Stock
- Valuation Pentair plc
Select your edition
All financial news and data tailored to specific country editions
