|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.920 USD | -0.52% |
|
-0.52% | +6.08% |
Company Valuation: Perfect Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | - | 844.4 | 315.7 | 288.2 | 184.3 | 195.5 | - | - |
| Change | - | - | -62.61% | -8.71% | -36.04% | 6.08% | - | - |
| Enterprise Value (EV) 1 | - | 764.6 | 162.4 | 161.6 | 22.07 | 21.71 | 4.732 | 195.5 |
| Change | - | - | -78.76% | -0.5% | -86.34% | -1.65% | -78.2% | 4,032.1% |
| P/E | -18.9x | -3.01x | 62x | 56.6x | 36.2x | 25.6x | 22.4x | 64x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0x | -1x | - | - | 0.5x | 1.6x | -1x |
| Capitalization / Revenue | - | 17.9x | 5.9x | 4.79x | 2.67x | 2.64x | 2.39x | 2.21x |
| EV / Revenue | - | 16.2x | 3.04x | 2.68x | 0.32x | 0.29x | 0.06x | 2.21x |
| EV / EBITDA | - | 247x | -48.1x | 377x | 17.6x | 3.11x | 0.4x | - |
| EV / EBIT | - | -10.8x | -28.7x | -51.4x | -12.8x | 4.48x | 0.79x | - |
| EV / FCF | - | -158x | 12.2x | 12.8x | 1.71x | 1.21x | 0.26x | - |
| FCF Yield | - | -0.63% | 8.18% | 7.8% | 58.4% | 82.7% | 384% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.52 | -2.37 | 0.05 | 0.05 | 0.05 | 0.075 | 0.0857 | 0.03 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | 47.3 | 53.5 | 60.2 | 69.15 | 74.1 | 81.83 | 88.5 |
| EBITDA 1 | - | 3.094 | -3.379 | 0.429 | 1.253 | 6.982 | 11.86 | - |
| EBIT 1 | - | -71.07 | -5.66 | -3.143 | -1.728 | 4.848 | 6.021 | - |
| Net income 1 | -156.9 | -161.7 | 5.416 | 5.021 | 4.643 | 6.79 | 8.465 | 3.7 |
| Net Debt 1 | - | -79.82 | -153.3 | -126.6 | -162.3 | -173.8 | -190.8 | - |
| Reference price 2 | 9.850 | 7.140 | 3.100 | 2.830 | 1.810 | 1.920 | 1.920 | 1.920 |
| Nbr of stocks (in thousands) | - | 118,264 | 101,849 | 101,849 | 101,849 | 101,849 | - | - |
| Announcement Date | 27/05/22 | 06/03/23 | 28/02/24 | 26/02/25 | 24/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.6x | 0.29x | 3.11x | - | 196M | |
| 23.66x | 8.73x | 14.24x | 0.86% | 3,451B | |
| 91.04x | 36.73x | 61.23x | -.--% | 295B | |
| 484.04x | 20.87x | 83.79x | -.--% | 95.39B | |
| 70.97x | 14.93x | 31.47x | -.--% | 93.64B | |
| 144.06x | 8.46x | 21.6x | -.--% | 74.44B | |
| 35.52x | 1.87x | 14.62x | -.--% | 65.38B | |
| 118.38x | 5.19x | 25.41x | -.--% | 45.42B | |
| 20.14x | 3.78x | 10.43x | 1.4% | 30.53B | |
| 93.27x | 4.83x | 23.25x | -.--% | 29.95B | |
| Average | 110.67x | 10.57x | 28.91x | 0.25% | 418.08B | |
| Weighted average by Cap. | 43.81x | 10.90x | 19.82x | 0.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PERF Stock
- Valuation Perfect Corp.
Select your edition
All financial news and data tailored to specific country editions
