Company Valuation: Permanent Magnets Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 1,649 3,580 7,786 10,481 6,027 5,461
Change - 117.16% 117.46% 34.61% -42.49% -9.39%
Enterprise Value (EV) 1 1,556 3,579 7,785 10,437 6,186 5,986
Change - 129.97% 117.49% 34.06% -40.73% -3.24%
P/E 10.2x 18.8x 26.2x 52.5x 38.3x 37x
PBR 2.58x 4.35x 7.02x 8.08x 4.18x 3.47x
PEG - 1x 0.5x -1.6x -1.8x -6.03x
Capitalization / Revenue 1.41x 2.76x 4.26x 5.2x 2.94x 2.41x
EV / Revenue 1.33x 2.76x 4.26x 5.18x 3.02x 2.65x
EV / EBITDA 6.55x 14.4x 19.8x 33.3x 23.6x 19.2x
EV / EBIT 7.09x 15.8x 21.7x 41.3x 32.6x 26.9x
EV / FCF 19.9x -60.8x -128x 1,290x -33.2x -20.6x
FCF Yield 5.02% -1.64% -0.78% 0.08% -3.01% -4.84%
Dividend per Share 2 1 1.2 1.5 1.8 2 2.2
Rate of return 0.52% 0.29% 0.17% 0.15% 0.29% 0.35%
EPS 2 18.77 22.15 34.6 23.24 18.3 17.18
Distribution rate 5.33% 5.42% 4.34% 7.75% 10.9% 12.8%
Net sales 1 1,167 1,295 1,827 2,015 2,050 2,262
EBITDA 1 237.5 248.9 393.3 313 262 311.7
EBIT 1 219.6 226.8 359.2 252.4 189.9 222.1
Net income 1 161.4 190.4 297.5 191.6 157.5 147.7
Net Debt 1 -92.33 -1.029 -1.031 -44.1 158.6 524.7
Reference price 2 191.75 416.40 905.50 1,218.90 700.95 635.10
Nbr of stocks (in thousands) 8,598 8,598 8,598 8,598 8,598 8,598
Announcement Date 19/07/21 10/08/22 07/08/23 16/07/24 14/07/25 13/07/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 74.43M
15.27x1.93x8.68x3.36% 221B
23.82x2.87x15.68x2.17% 229B
28.95x3.72x17.21x1.69% 179B
34.76x5.22x22x1.13% 152B
40.7x5.45x24.42x1.22% 136B
82.97x10.43x59.21x0.38% 87.29B
38.83x6.38x25.65x0.1% 90.32B
30.08x4.89x17.03x1.5% 82B
31.97x6.93x21.78x0.58% 53.75B
Average 36.37x 5.32x 23.52x 1.35% 123.07B
Weighted average by Cap. 32.32x 4.51x 20.57x 1.69%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PERMAGN Stock
  4. Valuation Permanent Magnets Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!