Valuation Pico (Thailand)

Stocks

End-of-day quote Thailand S.E. 31/03/2026			5-day change	1st Jan Change
4.200 ^THB	-.--%		-.--%	-3.67%

09-10	Pico Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended July 31, 2026	CI
06-05	Pico Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended April 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: October	2020	2021	2022	2023	2024	2025
Market Cap ¹	818.1	796.6	1,068	1,064	753.5	947.3
Change	-	-2.63%	34.05%	-0.4%	-29.15%	25.71%
Enterprise Value (EV) ¹	658.5	698.9	1,004	905.2	497	639.6
Change	-	6.14%	43.69%	-9.87%	-45.09%	28.7%
P/E	-13.7x	-28.2x	53.7x	49.3x	25.6x	48.1x
PBR	2.25x	2.37x	2.9x	2.73x	1.75x	2.19x
PEG	-	0.5x	-0x	5.84x	0.7x	-1.5x
Capitalization / Revenue	1.12x	1.25x	0.97x	1.03x	0.58x	0.74x
EV / Revenue	0.9x	1.1x	0.91x	0.87x	0.38x	0.5x
EV / EBITDA	-10.4x	-26.1x	25.3x	25.8x	12.6x	28.2x
EV / EBIT	-8.53x	-19.4x	43.5x	42.1x	16.6x	47.2x
EV / FCF	14.3x	-14.6x	-18.9x	12x	5.64x	10.4x
FCF Yield	6.98%	-6.84%	-5.28%	8.32%	17.7%	9.65%
Dividend per Share ²	-	-	-	-	0.1	0.05
Rate of return	-	-	-	-	2.86%	1.14%
EPS ²	-0.278	-0.1313	0.0924	0.1002	0.1367	0.0915
Distribution rate	-	-	-	-	73.2%	54.6%
Net sales ¹	730.4	635.5	1,104	1,036	1,308	1,283
EBITDA ¹	-63.42	-26.77	39.67	35.13	39.44	22.65
EBIT ¹	-77.24	-36.06	23.11	21.51	29.87	13.54
Net income ¹	-59.85	-28.27	19.9	21.58	29.43	19.7
Net Debt ¹	-159.6	-97.67	-63.59	-158.4	-256.5	-307.7
Reference price ²	3.800	3.700	4.960	4.940	3.500	4.400
Nbr of stocks (in thousands)	215,295	215,295	215,295	215,295	215,295	215,295
Announcement Date	08/12/20	08/12/21	13/12/22	06/12/23	04/12/24	04/12/25

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PICO (THAILAND)	-	-	-	-	26.92M
PUBLICIS GROUPE S.A.	13.67x	1.48x	6.76x	4.15%	26.8B
OMNICOM GROUP., INC.	8.89x	0.98x	5.55x	4.5%	20.2B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	11.98x	5.2x	9.02x	7.18%	10.18B
BLUEFOCUS INTELLIGENT COMMUNICATIONS GROUP CO., LTD.	131.89x	0.54x	89.06x	-	6.62B
JCDECAUX SE	16.37x	1.34x	4.66x	2.83%	5.95B
DENTSU GROUP INC.	11.09x	0.77x	4.86x	-.--%	5.89B
WPP PLC	16.65x	0.72x	4.35x	4%	5.39B
NIQ GLOBAL INTELLIGENCE PLC	-52.88x	1.76x	7.39x	0%	5.02B
Average	19.71x	1.60x	16.45x	3.24%	9.56B
Weighted average by Cap.	17.76x	1.64x	12.68x	3.95%