Company Valuation: Piper Sandler Companies

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,520 1,778 2,644 4,782 6,009 5,406 - -
Change - -29.42% 48.7% 80.84% 25.66% -10.04% - -
Enterprise Value (EV) 1 1,763 1,647 2,355 4,309 5,215 4,607 4,570 4,534
Change - -6.57% 42.95% 82.98% 21.02% -11.65% -0.82% -0.79%
P/E 10.9x - - - 21.5x 16.2x 13.8x -
PBR 2.37x - - - - - - -
PEG - - - - - 0.9x 0.8x -
Capitalization / Revenue 1.27x 1.24x 1.99x 3.1x 3.2x 2.6x 2.31x 2.17x
EV / Revenue 0.89x 1.15x 1.77x 2.8x 2.78x 2.22x 1.95x 1.82x
EV / EBITDA - - - - - 9.66x 7.84x -
EV / EBIT 3.21x 6.12x 11.1x 14.2x 12.7x 9.93x 8.42x 7.63x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.4875 0.9125 0.85 1.375 1.925 2.208 2.077 2.36
Rate of return 1.09% 2.8% 1.94% 1.83% 2.27% 2.9% 2.73% 3.1%
EPS 2 4.108 - - - 3.955 4.69 5.51 -
Distribution rate 11.9% - - - 48.7% 47.1% 37.7% -
Net sales 1 1,980 1,434 1,330 1,541 1,879 2,077 2,338 2,493
EBITDA 1 - - - - - 477 583 -
EBIT 1 550 269.2 212.9 303.7 410.7 464.1 542.8 594.5
Net income 1 - - - - 281.3 324.3 371.5 -
Net Debt 1 -756.3 -130.9 -289.4 -472.8 -794.4 -798.3 -836 -872
Reference price 2 44.63 32.55 43.72 74.99 84.93 76.09 76.09 76.09
Nbr of stocks (in thousands) 56,459 54,638 60,489 63,771 70,758 71,044 - -
Announcement Date 10/02/22 03/02/23 02/02/24 31/01/25 06/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
16.22x2.22x9.66x2.9% 5.41B
10.88x8.13x13.46x3.07% 51.94B
6.75x - - 1.43% 11.94B
19.28x3.37x10.82x1.95% 9.68B
19.93x9.81x13.79x3.79% 6.32B
22.02x2.64x12.56x3.88% 4.98B
15.02x - - 8.11% 4.97B
26.91x2.17x9.76x0.59% 4.37B
Average 17.13x 4.72x 11.67x 3.21% 12.45B
Weighted average by Cap. 13.53x 6.67x 12.68x 2.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. PIPR Stock
  4. Valuation Piper Sandler Companies