Company Valuation: Plexus Holdings plc

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 13.31 2.812 2.812 13.96 14.68 5.44 -
Change - -78.87% 0% 396.54% 5.12% -62.94% -
Enterprise Value (EV) 1 13.31 2.812 2.812 11.48 12.14 5.24 4.74
Change - -78.87% 0% 308.14% 5.79% -56.85% -9.54%
P/E -3.24x -0.38x -0.7x 4.68x -3.15x -1.28x 5.83x
PBR - - - 0.89x 0.64x 0.46x 0.43x
PEG - -0x 0x -0x 0x 0.14x -0x
Capitalization / Revenue - - - 1.1x 3.28x 2.18x 0.46x
EV / Revenue - - - 0.9x 2.71x 2.1x 0.4x
EV / EBITDA - - - 2.11x -11.3x -3.27x 1.28x
EV / EBIT - - - 3.18x -3.74x -1.22x 5.27x
EV / FCF - - - 11.3x -5.2x -1.38x 4.31x
FCF Yield - - - 8.87% -19.2% -72.5% 23.2%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.0409 -0.0742 -0.04 0.0283 -0.027 -0.0246 0.0054
Distribution rate - - - - - - -
Net sales 1 - - - 12.72 4.481 2.5 11.8
EBITDA 1 - - - 5.446 -1.073 -1.6 3.7
EBIT 1 - - - 3.605 -3.244 -4.3 0.9
Net income 1 -4.502 -7.457 -4.015 2.933 -3.266 -4.2 0.9
Net Debt 1 - - - -2.486 -2.537 -0.2 -0.7
Reference price 2 0.1325 0.0280 0.0280 0.1325 0.0850 0.0315 0.0315
Nbr of stocks (in thousands) 100,436 100,436 100,436 105,386 172,691 172,691 -
Announcement Date 22/11/21 25/11/22 29/11/23 22/10/24 19/12/25 - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-1.28x2.1x-3.27x - 7.32M
13.96x1.22x5.25x7.23% 9.94B
13.97x0.27x3.47x3.19% 5.92B
34.08x1.05x8.36x1.88% 3.05B
12.61x2.06x3.42x4.57% 2.64B
47.49x1.59x7.65x1.57% 2.3B
6.83x0.41x4.59x18.21% 2.15B
5.7x0.93x1.51x5.08% 891M
14.78x1.2x2.99x1.82% 855M
Average 16.46x 1.20x 3.77x 5.44% 3.08B
Weighted average by Cap. 18.03x 1.04x 4.99x 5.67%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. POS Stock
  4. Valuation Plexus Holdings plc