Valuation Polyplex (Thailand)

Stocks

End-of-day quote Thailand S.E. Other stock markets 27/07/2026			5-day change	1st Jan Change
14.50 ^THB	0.00%		0.00%	+72.62%

05-22	Polyplex Public Company Limited Proposes Cash Dividend for the Financial Year 2025-26, Payable on August 27, 2026	CI
05-22	Polyplex Public Company Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	20,700	22,230	15,840	8,730	9,270	9,450
Change	-	7.39%	-28.74%	-44.89%	6.19%	1.94%
Enterprise Value (EV) ¹	21,120	23,713	16,502	9,526	10,804	10,494
Change	-	12.28%	-30.41%	-42.27%	13.41%	-2.87%
P/E	6.97x	6.26x	7.56x	29x	8.03x	-53.3x
PBR	1.35x	1.25x	0.83x	0.43x	0.48x	0.49x
PEG	-	0.3x	-0.2x	-0.3x	0x	0x
Capitalization / Revenue	1.36x	1.03x	0.6x	0.42x	0.41x	0.46x
EV / Revenue	1.39x	1.1x	0.63x	0.46x	0.48x	0.51x
EV / EBITDA	5.04x	4.99x	4.81x	4.98x	4.41x	6.87x
EV / EBIT	6.48x	6.3x	7.03x	11.9x	7.66x	27.5x
EV / FCF	8.1x	-19.1x	13.5x	-14.7x	-19.8x	17.8x
FCF Yield	12.3%	-5.24%	7.39%	-6.81%	-5.04%	5.62%
Dividend per Share ²	1	1.31	0.84	0.24	0.4	0.12
Rate of return	4.35%	5.3%	4.77%	2.47%	3.88%	1.14%
EPS ²	3.3	3.944	2.329	0.3341	1.283	-0.1971
Distribution rate	30.3%	33.2%	36.1%	71.8%	31.2%	-60.9%
Net sales ¹	15,171	21,558	26,357	20,881	22,390	20,384
EBITDA ¹	4,189	4,748	3,434	1,913	2,449	1,528
EBIT ¹	3,260	3,763	2,346	803.4	1,410	382
Net income ¹	2,970	3,550	2,096	300.7	1,155	-177.4
Net Debt ¹	419.5	1,483	662.4	796.4	1,534	1,044
Reference price ²	23.00	24.70	17.60	9.70	10.30	10.50
Nbr of stocks (in thousands)	900,000	900,000	900,000	900,000	900,000	900,000
Announcement Date	24/05/21	23/05/22	23/05/23	16/05/24	27/05/25	22/05/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
POLYPLEX (THAILAND)	-	-	-	-	388M
DOW INC.	15.85x	0.81x	5.74x	4.67%	21.55B
BOROUGE PLC	13.07x	-	-	6.5%	19.46B
COVESTRO AG	-315.26x	-	-	-.--%	14.16B
LG CHEM, LTD.	113.66x	0.86x	5.95x	0.85%	13.15B
FORMOSA PLASTICS CORPORATION	20.34x	2.38x	51.61x	1.79%	12.34B
YUNNAN ENERGY NEW MATERIAL (GROUP) CO., LTD.	21.99x	3.37x	12.59x	0.81%	7.47B
KINGFA SCI. & TECH. CO., LTD.	21.37x	0.78x	11.59x	2.05%	5.42B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD.	24.16x	1.67x	13.99x	1.7%	5.29B
JINAN SHENGQUAN GROUP SHARE HOLDING CO., LTD.	23.97x	2.61x	15.93x	1.8%	4.7B
Average	-6.76x	1.78x	16.77x	2.24%	10.39B
Weighted average by Cap.	-15.47x	1.55x	16.37x	2.85%