Valuation President Bakery

Stocks

End-of-day quote Thailand S.E. 30/09/2026			5-day change	1st Jan Change
47.00 ^THB	0.00%		0.00%	-6.00%

08-17	President Bakery Public Company Limited Announces Interim Dividend for the Operating Period from January 1, 2026 to June 30, 2026, Payable on September 15, 2026	CI
08-13	President Bakery Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	31,500	31,500	31,050	31,388	26,662	22,500
Change	-	0%	-1.43%	1.09%	-15.05%	-15.61%
Enterprise Value (EV) ¹	27,321	26,903	25,710	25,463	19,559	15,521
Change	-	-1.53%	-4.44%	-0.96%	-23.19%	-20.64%
P/E	18.8x	18.7x	18.2x	18.4x	16.8x	17.9x
PBR	3.41x	3.11x	2.84x	2.67x	2.14x	1.75x
PEG	-	34.85x	15.92x	393.66x	-2.45x	-0.9x
Capitalization / Revenue	4.39x	4.38x	4.11x	4.14x	3.54x	3.18x
EV / Revenue	3.81x	3.74x	3.4x	3.36x	2.6x	2.19x
EV / EBITDA	11.9x	12x	11.5x	11.6x	9.5x	9.02x
EV / EBIT	15x	14.7x	13.7x	13.8x	11.7x	12.1x
EV / FCF	16.8x	21.3x	19.3x	28.9x	18.3x	-110x
FCF Yield	5.97%	4.7%	5.18%	3.46%	5.46%	-0.91%
Dividend per Share ²	1.9	1.9	2	2	1.9	1.5
Rate of return	2.71%	2.71%	2.9%	2.87%	3.21%	3%
EPS ²	3.73	3.75	3.793	3.795	3.535	2.795
Distribution rate	50.9%	50.7%	52.7%	52.7%	53.8%	53.7%
Net sales ¹	7,171	7,189	7,555	7,573	7,521	7,078
EBITDA ¹	2,299	2,249	2,238	2,200	2,059	1,722
EBIT ¹	1,819	1,835	1,871	1,842	1,672	1,280
Net income ¹	1,679	1,688	1,707	1,708	1,591	1,258
Net Debt ¹	-4,179	-4,597	-5,340	-5,924	-7,103	-6,979
Reference price ²	70.00	70.00	69.00	69.75	59.25	50.00
Nbr of stocks (in thousands)	450,000	450,000	450,000	450,000	450,000	450,000
Announcement Date	16/02/21	21/02/22	20/02/23	19/02/24	17/02/25	23/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRESIDENT BAKERY	-	-	-	-	630M
NESTLÉ S.A.	20.05x	2.75x	13.71x	4.12%	235B
MONDELEZ INTERNATIONAL, INC.	18.46x	2.4x	14.31x	3.47%	75.71B
DANONE	15.62x	1.66x	9.43x	4%	42.83B
ARCHER-DANIELS-MIDLAND COMPANY	14.7x	0.53x	9.46x	2.63%	38.27B
THE HERSHEY COMPANY	19.54x	2.99x	12.15x	3.58%	32.43B
AJINOMOTO CO., INC.	34.08x	2.96x	17.22x	1.09%	30.14B
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD.	24.87x	5.2x	16.58x	3.37%	28.2B
KRAFT HEINZ	-8.26x	1.82x	9.06x	6.84%	27.81B
Average	17.38x	2.54x	12.74x	3.64%	56.77B
Weighted average by Cap.	18.56x	2.55x	13.13x	3.79%