Valuation Prestige Estates Projects Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 15:05:09 10/08/2026 +04			5-day change	1st Jan Change
1,589.00 ^INR	+0.27%		-1.68%	-0.36%

07-31	Prestige Estates Projects Limited, Q1 2027 Earnings Call, Jul 30, 2026
07-29	Prestige Estates Projects Limited Expands MMR Footprint with INR 60,000 Million Thane Residential Development	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	197,945	161,627	469,008	510,157	485,218	684,430	-	-
Change	-	-18.35%	190.18%	8.77%	-4.89%	41.06%	-	-
Enterprise Value (EV) ¹	241,363	224,689	558,049	592,229	611,275	833,678	834,242	849,689
Change	-	-6.91%	148.36%	6.12%	3.22%	36.38%	0.07%	1.85%
P/E	17.2x	17.2x	34.1x	106x	40.6x	40.5x	28.1x	24.2x
PBR	2.18x	1.62x	4.16x	3.31x	2.98x	3.78x	3.36x	2.84x
PEG	-	-0.9x	0.7x	-1.6x	0x	1x	0.6x	1.5x
Capitalization / Revenue	3.1x	1.94x	5.95x	6.94x	3.83x	4.59x	3.61x	3.2x
EV / Revenue	3.78x	2.7x	7.08x	8.06x	4.82x	5.59x	4.4x	3.97x
EV / EBITDA	15.7x	10.8x	22.3x	23.1x	16.5x	16.9x	13.4x	10.8x
EV / EBIT	22.7x	15.6x	31.3x	33.9x	21.8x	20.4x	16.4x	12.8x
EV / FCF	-185x	-203x	-91.6x	-40.8x	180x	-219x	129x	106x
FCF Yield	-0.54%	-0.49%	-1.09%	-2.45%	0.56%	-0.46%	0.77%	0.94%
Dividend per Share ²	1.5	1.5	1.8	1.8	2	1.84	1.9	1.9
Rate of return	0.3%	0.37%	0.15%	0.15%	0.18%	0.12%	0.12%	0.12%
EPS ²	28.69	23.49	34.28	11.19	27.76	39.2	56.64	65.58
Distribution rate	5.23%	6.39%	5.25%	16.1%	7.2%	4.69%	3.35%	2.9%
Net sales ¹	63,895	83,150	78,771	73,494	126,854	149,037	189,517	214,170
EBITDA ¹	15,335	20,863	24,984	25,588	37,091	49,417	62,360	78,390
EBIT ¹	10,625	14,392	17,819	17,465	28,030	40,865	50,989	66,481
Net income ¹	11,500	9,418	13,741	4,675	11,955	17,197	24,766	28,828
Net Debt ¹	43,418	63,062	89,041	82,072	126,057	149,248	149,812	165,258
Reference price ²	493.80	403.20	1,170.00	1,184.40	1,126.50	1,589.00	1,589.00	1,589.00
Nbr of stocks (in thousands)	400,862	400,862	400,862	430,730	430,730	430,730	-	-
Announcement Date	26/05/22	30/05/23	28/05/24	29/05/25	21/05/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRESTIGE ESTATES PROJECTS LIMITED	40.43x	5.58x	16.83x	0.12%	7.17B
SUN HUNG KAI PROPERTIES LIMITED	14.99x	4.77x	12.83x	3.38%	42.62B
CHINA RESOURCES LAND LIMITED	8.63x	1.5x	7.82x	4.12%	29.83B
MITSUBISHI ESTATE CO., LTD.	18.99x	4.1x	16.76x	1.3%	29.24B
EMAAR PROPERTIES	5.79x	0.67x	1.37x	8.7%	27.67B
MITSUI FUDOSAN CO., LTD.	14.22x	3.1x	14.98x	2.49%	26.03B
ALPHA DHABI HOLDING	8.36x	0.93x	3.37x	2.67%	21.39B
CK ASSET HOLDINGS LIMITED	8.88x	2.29x	7.03x	3.93%	20.91B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	14.05x	6.67x	17.86x	1.51%	20.51B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.06x	1.64x	14.16x	3.75%	18.33B
Average	14.44x	3.12x	11.30x	3.2%	24.37B
Weighted average by Cap.	12.76x	3.04x	10.93x	3.49%