Valuation Primary Health Properties PLC

Stocks

Market Closed - London S.E. Other stock markets 19:35:23 30/07/2026 +04			5-day change	1st Jan Change
96.45 ^GBX	-0.26%		+2.77%	-1.48%

10:20pm	Primary Health Properties Plc, H1 2026 Earnings Call, Jul 30, 2026
05:27pm	Primary Health Properties posts strong interim results on Assura deal	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,018	1,481	1,387	1,246	2,540	2,510	-	-
Change	-	-26.62%	-6.35%	-10.14%	103.81%	-1.19%	-	-
Enterprise Value (EV) ¹	3,260	2,751	2,707	2,581	5,815	5,214	5,163	5,154
Change	-	-15.6%	-1.61%	-4.66%	125.31%	-10.33%	-0.97%	-0.17%
P/E	15.4x	50.4x	51.9x	30.1x	14.8x	8.5x	7.77x	7.42x
PBR	1.35x	1x	0.97x	0.91x	1x	0.95x	0.91x	0.89x
PEG	-	-0.6x	-5.71x	0.5x	0x	0.1x	0.83x	1.56x
Capitalization / Revenue	14.8x	10.5x	9.29x	8.11x	11x	7.51x	7.72x	7.53x
EV / Revenue	23.8x	19.4x	18.1x	16.8x	25.3x	15.6x	15.9x	15.5x
EV / EBITDA	25.8x	20.9x	19.5x	18.1x	27.4x	16.9x	17.2x	16.8x
EV / EBIT	25.8x	20.9x	19.5x	18.1x	27.4x	16.4x	16.8x	16.2x
EV / FCF	302x	64.3x	28.8x	22.5x	46.1x	80.2x	90.6x	430x
FCF Yield	0.33%	1.56%	3.48%	4.44%	2.17%	1.25%	1.1%	0.23%
Dividend per Share ²	0.062	0.065	0.067	0.069	0.071	0.0732	0.0748	0.0769
Rate of return	4.1%	5.87%	6.45%	7.4%	7.25%	7.56%	7.74%	7.95%
EPS ²	0.098	0.022	0.02	0.031	0.066	0.1137	0.1244	0.1304
Distribution rate	63.3%	295%	335%	223%	108%	64.3%	60.2%	59%
Net sales ¹	136.7	141.5	149.3	153.6	230	334.1	325.2	333.4
EBITDA ¹	126.2	131.9	138.8	142.7	212	308.1	299.7	306.6
EBIT ¹	126.2	131.9	138.8	142.7	212	317.8	307.7	318.4
Net income ¹	140.1	56.3	27.3	41.4	119	248	283.8	291.1
Net Debt ¹	1,242	1,270	1,320	1,335	3,275	2,704	2,654	2,645
Reference price ²	1.5140	1.1080	1.0380	0.9330	0.9790	0.9670	0.9670	0.9670
Nbr of stocks (in thousands)	1,332,888	1,336,494	1,335,965	1,335,564	2,594,160	2,595,149	-	-
Announcement Date	16/02/22	22/02/23	28/02/24	28/02/25	17/03/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRIMARY HEALTH PROPERTIES PLC	8.5x	15.61x	16.94x	7.56%	3.33B
WELLTOWER INC.	79.46x	13.06x	36.43x	1.3%	174B
VENTAS, INC.	160.81x	8.66x	23.87x	2.13%	47.51B
HEALTHPEAK PROPERTIES, INC.	67.37x	8.57x	14.98x	5.46%	15.5B
OMEGA HEALTHCARE INVESTORS, INC.	26.08x	17.86x	16.5x	5.23%	15.3B
AMERICAN HEALTHCARE REIT, INC.	96.4x	4.06x	23.31x	1.76%	11.09B
CARETRUST REIT, INC.	28.3x	18.58x	19.63x	3.68%	10B
HEALTHCARE REALTY TRUST INCORPORATED	-773.95x	10.3x	17.03x	4.4%	7.56B
AEDIFICA	8.18x	15.85x	18.44x	5.85%	6.78B
SABRA HEALTH CARE REIT, INC.	32.1x	8.93x	15.6x	5.45%	5.56B
Average	-26.68x	12.15x	20.27x	4.28%	29.64B
Weighted average by Cap.	62.94x	12.16x	29.69x	2.28%