Valuation Prime Road Power

Stocks

End-of-day quote Thailand S.E. 13/11/2026			5-day change	1st Jan Change
0.0500 ^THB	0.00%		0.00%	-16.67%

08-13	Prime Road Power Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-15	Prime Road Power posts qtrly net profit 297 mln baht	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	8,339	8,126	5,701	2,595	553.1	255.3
Change	-	-2.55%	-29.84%	-54.48%	-78.69%	-53.85%
Enterprise Value (EV) ¹	10,056	10,739	10,605	8,258	4,726	3,766
Change	-	6.79%	-1.25%	-22.13%	-42.77%	-20.32%
P/E	28.9x	62.5x	41.6x	-2.88x	-2.91x	-1.13x
PBR	3.09x	2.74x	1.84x	1.2x	0.29x	0.15x
PEG	-	-1.1x	7.74x	0x	0x	-0.1x
Capitalization / Revenue	16.9x	14.3x	5.11x	1.61x	0.46x	0.35x
EV / Revenue	20.3x	18.9x	9.51x	5.13x	3.93x	5.2x
EV / EBITDA	46.6x	71.6x	57.2x	64.7x	12x	13.6x
EV / EBIT	116x	883x	881x	-57.7x	49.9x	45.2x
EV / FCF	130x	-10.4x	-6.32x	-11.4x	66.2x	-10.1x
FCF Yield	0.77%	-9.61%	-15.8%	-8.79%	1.51%	-9.94%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0678	0.0306	0.0322	-0.2119	-0.0447	-0.0532
Distribution rate	-	-	-	-	-	-
Net sales ¹	494.7	567.8	1,115	1,611	1,203	724.1
EBITDA ¹	215.7	149.9	185.5	127.6	395.1	277.9
EBIT ¹	86.71	12.16	12.04	-143.1	94.71	83.24
Net income ¹	288.3	130.1	137.1	-901.6	-190.1	-226.4
Net Debt ¹	1,717	2,613	4,904	5,662	4,173	3,510
Reference price ²	1.9600	1.9100	1.3400	0.6100	0.1300	0.0600
Nbr of stocks (in thousands)	4,254,486	4,254,486	4,254,486	4,254,486	4,254,486	4,254,486
Announcement Date	01/03/21	28/02/22	27/02/23	28/02/24	03/03/25	02/03/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PRIME ROAD POWER	-	-	-	-	6.28M
GE VERNOVA INC.	25.26x	4.19x	29.25x	0.25%	211B
NEXTERA ENERGY	20.85x	9.31x	16.69x	2.92%	179B
IBERDROLA, S.A.	22.45x	4.61x	12.89x	3.09%	174B
CHINA YANGTZE POWER CO., LTD.	21.86x	11.97x	15.56x	3.21%	110B
ENEL S.P.A.	13.59x	2.02x	6.97x	5.17%	109B
SOUTHERN COMPANY	21.25x	5.98x	13.35x	3.24%	109B
DUKE ENERGY CORPORATION	19.07x	5.73x	11.5x	3.37%	101B
CONSTELLATION ENERGY CORPORATION	22.24x	3.23x	14.25x	0.6%	98.52B
AMERICAN ELECTRIC POWER COMPANY, INC.	19.98x	5.22x	12.47x	2.98%	70.34B
Average	20.73x	5.81x	14.77x	2.76%	116B
Weighted average by Cap.	21.26x	5.86x	16.16x	2.57%