Company Valuation: Prospera Global Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 3.896 21.96 8.076 4.349 8.283 45.56
Change - 463.64% -63.22% -46.15% 90.48% 450%
Enterprise Value (EV) 1 1.184 21.4 6.772 4.605 7.617 38.24
Change - 1,708.21% -68.36% -32% 65.42% 402.07%
P/E -1.68x -11.1x -4.34x -2.9x -1.82x -58.3x
PBR 0.83x 8.12x 2.47x 2.44x 5.87x 5.88x
PEG - 0.8x 0.2x 0.1x -0x 0.6x
Capitalization / Revenue 10.1x 55.9x 13.4x 6.49x 14x 15.6x
EV / Revenue 3.07x 54.5x 11.2x 6.87x 12.9x 13.1x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0131 -0.0111 -0.008983 -0.007229 -0.011 -0.000943
Distribution rate - - - - - -
Net sales 1 0.386 0.393 0.603 0.67 0.592 2.922
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 -2.316 -1.974 -1.748 -1.497 -3.055 -0.578
Net Debt 1 -2.712 -0.555 -1.304 0.256 -0.666 -7.314
Reference price 2 0.0220 0.1240 0.0390 0.0210 0.0200 0.0550
Nbr of stocks (in thousands) 177,073 177,073 207,073 207,073 414,145 828,291
Announcement Date 08/04/21 07/04/22 03/04/23 07/04/24 13/04/25 12/04/26
1SGD in Million2SGD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 11.67M
35.75x4.38x20.22x0.72% 104B
17.36x5.29x13.44x1.81% 82.16B
42.26x7.12x22.69x0.17% 79.42B
13.12x2.25x8.72x2.07% 38.77B
28.4x10.78x19.34x1.26% 24.71B
58.52x2.88x17.5x0.34% 16.86B
18x3.24x9.19x4.44% 14.64B
49.36x9.93x29.08x0.42% 12.2B
20.6x2.37x10.86x3.14% 12.03B
Average 31.49x 5.36x 16.78x 1.6% 38.49B
Weighted average by Cap. 30.70x 5.34x 17.52x 1.2%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Prospera Global Limited

Historical PBR trend

Valuation ratios - PBR - Prospera Global Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Prospera Global Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Prospera Global Limited

  1. Stock Market
  2. Stocks
  3. 5HH Stock
  4. Valuation Prospera Global Limited