|
Market Closed -
Swiss Exchange
19:30:26 12/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 143.90 CHF | -0.14% |
|
+0.56% | +0.28% |
| 07-31 | Moody's Upgrades PSP Swiss Property on Credit Fundamentals | MT |
| 06-29 | PSP Swiss Property AG - Special Call |
Company Valuation: PSP Swiss Property AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,215 | 4,977 | 5,394 | 5,912 | 6,582 | 6,600 | - | - |
| Change | - | -4.57% | 8.39% | 9.61% | 11.33% | 0.28% | - | - |
| Enterprise Value (EV) 1 | 8,200 | 8,041 | 8,718 | 9,240 | 9,906 | 9,844 | 9,835 | 9,845 |
| Change | - | -1.94% | 8.42% | 5.99% | 7.21% | -0.63% | -0.09% | 0.11% |
| P/E | 8.77x | 15.1x | 26x | 15.8x | 16.1x | 18.3x | 19.1x | 19.3x |
| PBR | 1.04x | 0.96x | 1.03x | 1.09x | 1.17x | 1.13x | 1.1x | 1.07x |
| PEG | - | -0.3x | -0.7x | 0.2x | 1.78x | -1.6x | -4.51x | -20.73x |
| Capitalization / Revenue | 16.8x | 15.7x | 16.3x | 16.9x | 18.8x | 18.3x | 18.2x | 18.1x |
| EV / Revenue | 26.5x | 25.4x | 26.3x | 26.4x | 28.4x | 27.2x | 27.1x | 27.1x |
| EV / EBITDA | 29.4x | 27.4x | 29.3x | 30.3x | 32.8x | 29.8x | 30.6x | 30.8x |
| EV / EBIT | 29.6x | 27.5x | 29.4x | 30.4x | 32.9x | 30.4x | 30.8x | 31x |
| EV / FCF | 42.6x | 85.3x | -114x | 52.9x | 53.9x | 59x | 59.8x | 53.8x |
| FCF Yield | 2.35% | 1.17% | -0.88% | 1.89% | 1.85% | 1.69% | 1.67% | 1.86% |
| Dividend per Share 2 | 3.75 | 3.8 | 3.85 | 3.9 | 3.95 | 4.008 | 4.065 | 4.119 |
| Rate of return | 3.3% | 3.5% | 3.27% | 3.03% | 2.75% | 2.79% | 2.83% | 2.86% |
| EPS 2 | 12.97 | 7.19 | 4.53 | 8.17 | 8.91 | 7.872 | 7.539 | 7.469 |
| Distribution rate | 28.9% | 52.9% | 85% | 47.7% | 44.3% | 50.9% | 53.9% | 55.1% |
| Net sales 1 | 309.6 | 316.2 | 331.9 | 350 | 349.2 | 361.4 | 363.5 | 363.8 |
| EBITDA 1 | 278.8 | 293.8 | 297.7 | 304.9 | 302 | 330 | 321 | 319.2 |
| EBIT 1 | 277.4 | 292.5 | 296.6 | 304 | 300.9 | 324.3 | 319.1 | 317.2 |
| Net income 1 | 595 | 330 | 207.6 | 374.9 | 408.5 | 334.6 | 321.1 | 314.8 |
| Net Debt 1 | 2,985 | 3,065 | 3,324 | 3,328 | 3,324 | 3,243 | 3,234 | 3,245 |
| Reference price 2 | 113.70 | 108.50 | 117.60 | 128.90 | 143.50 | 143.90 | 143.90 | 143.90 |
| Nbr of stocks (in thousands) | 45,868 | 45,868 | 45,868 | 45,868 | 45,868 | 45,868 | - | - |
| Announcement Date | 22/02/22 | 21/02/23 | 27/02/24 | 25/02/25 | 24/02/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.28x | 27.24x | 29.83x | 2.79% | 8.13B | |
| 15.26x | 4.86x | 13.08x | 3.32% | 43.43B | |
| 9.2x | 1.55x | 8.11x | 3.86% | 31.8B | |
| 18.41x | 4.03x | 16.47x | 1.34% | 27.83B | |
| 6.32x | 0.39x | 0.76x | 8.87% | 27.14B | |
| 13.53x | 3.03x | 14.64x | 2.61% | 24.53B | |
| 8.79x | 2.26x | 6.96x | 3.97% | 20.7B | |
| 8.09x | 0.9x | 3.26x | 2.76% | 20.68B | |
| 13.65x | 6.6x | 17.63x | 1.56% | 19.75B | |
| 10.54x | 1.67x | 14.47x | 3.58% | 19.19B | |
| Average | 12.21x | 5.25x | 12.52x | 3.47% | 24.32B | |
| Weighted average by Cap. | 12.09x | 3.73x | 11.28x | 3.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PSPN Stock
- Valuation PSP Swiss Property AG
Select your edition
All financial news and data tailored to specific country editions
