Valuation Public Service Enterprise Group, Inc.

Stocks

Market Closed - NYSE 00:00:02 30/09/2026 +04			5-day change	1st Jan Change
67.68 ^USD	+1.42%		-2.08%	-15.72%

09-29	Argus Research Adjusts Public Service Enterprise Price Target to $86 From $90, Maintains Buy Rating	MT
09-18	Morgan Stanley Adjusts Public Service Enterprise PT to $88 From $91, Maintains Overweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	33,743	30,571	30,472	42,095	40,082	33,733	-	-
Change	-	-9.4%	-0.32%	38.14%	-4.78%	-15.84%	-	-
Enterprise Value (EV) ¹	52,363	50,376	50,651	64,677	64,024	59,472	61,733	64,084
Change	-	-3.8%	0.55%	27.69%	-1.01%	-7.11%	3.8%	3.81%
P/E	-51.7x	29.7x	11.9x	23.9x	19x	16.1x	14.5x	13.6x
PBR	2.33x	2.22x	1.97x	2.61x	2.35x	1.91x	1.81x	1.72x
PEG	-	-0x	0x	-0.8x	1x	-67.94x	1.3x	1.99x
Capitalization / Revenue	3.47x	3.12x	2.71x	4.09x	3.29x	2.63x	2.56x	2.43x
EV / Revenue	5.39x	5.14x	4.51x	6.29x	5.26x	4.63x	4.69x	4.61x
EV / EBITDA	14x	14.4x	13.8x	17.9x	13.8x	12.1x	11.6x	11.1x
EV / EBIT	20.6x	21x	19.9x	26.7x	21.5x	17.6x	16.1x	15.7x
EV / FCF	-103x	-36.4x	105x	-51.9x	2,462x	-44.3x	-46.2x	-63.3x
FCF Yield	-0.97%	-2.75%	0.95%	-1.93%	0.04%	-2.26%	-2.16%	-1.58%
Dividend per Share ²	2.04	2.16	2.28	2.4	2.52	2.668	2.813	2.963
Rate of return	3.06%	3.53%	3.73%	2.84%	3.14%	3.94%	4.16%	4.38%
EPS ²	-1.29	2.06	5.13	3.54	4.22	4.21	4.666	4.985
Distribution rate	-158%	105%	44.4%	67.8%	59.7%	63.4%	60.3%	59.4%
Net sales ¹	9,722	9,800	11,237	10,290	12,168	12,846	13,161	13,895
EBITDA ¹	3,752	3,495	3,676	3,604	4,636	4,903	5,329	5,757
EBIT ¹	2,536	2,395	2,541	2,422	2,980	3,384	3,824	4,079
Net income ¹	-648	1,031	2,563	1,772	2,111	2,105	2,333	2,492
Net Debt ¹	18,620	19,805	20,179	22,582	23,942	25,739	28,000	30,351
Reference price ²	66.73	61.27	61.15	84.49	80.30	67.68	67.68	67.68
Nbr of stocks (in thousands)	505,664	498,950	498,314	498,225	499,154	498,420	-	-
Announcement Date	24/02/22	21/02/23	26/02/24	25/02/25	26/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PUBLIC SERVICE ENTERPRISE GROUP, INC.	16.08x	4.63x	12.13x	3.94%	33.73B
NATIONAL GRID PLC	12.58x	5.5x	11.76x	4.43%	73.79B
ENGIE	12.16x	1.41x	7.32x	6.14%	63.44B
EON SE	15.44x	1.1x	9.17x	3.5%	50.08B
SEMPRA	15.53x	6.14x	13.69x	3.37%	51.12B
RWE AG	19.29x	2.66x	9.19x	2.23%	47.44B
DUBAI ELECTRICITY AND WATER AUTHORITY	16.5x	4.94x	9.55x	4.57%	36.89B
ACWA POWER COMPANY	58.04x	18.74x	33.38x	0.26%	34.49B
AMEREN CORPORATION	18.57x	5.49x	12.26x	3%	27.75B
VEOLIA ENVIRONNEMENT	14.99x	1.01x	6.25x	5.27%	25.67B
Average	19.92x	5.16x	12.47x	3.67%	44.44B
Weighted average by Cap.	18.53x	4.84x	12.02x	3.82%