Valuation Radiant Opto-Electronics Corporation
Stocks
6176
TW0006176001
Electronic Equipment & Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 90.60 TWD | -0.33% |
|
+0.33% | -26.94% |
| 04-24 | Radiant Opto-Electronics Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 04-24 | Radiant Opto-Electronics Logs NT$1.05 Billion in Q1 Profit | MT |
Company Valuation: Radiant Opto-Electronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 46,968 | 48,828 | 61,849 | 91,378 | 57,070 | 41,698 | - |
| Change | - | 3.96% | 26.67% | 47.74% | -37.55% | -26.94% | - |
| Enterprise Value (EV) 1 | 34,503 | 20,795 | 32,815 | 62,804 | 33,559 | 1,603 | 172.5 |
| Change | - | -39.73% | 57.8% | 91.39% | -46.57% | -95.22% | -89.24% |
| P/E | 9.17x | 7.41x | 11.7x | 12.6x | 13.2x | 10x | 9.49x |
| PBR | 1.53x | 1.44x | 1.8x | 2.42x | 1.59x | 1.09x | 1.04x |
| PEG | - | 0.3x | -0.6x | 0.3x | -0.3x | -2.76x | 1.75x |
| Capitalization / Revenue | 0.83x | 0.83x | 1.4x | 1.77x | 1.17x | 0.88x | 0.92x |
| EV / Revenue | 0.61x | 0.35x | 0.74x | 1.22x | 0.69x | 0.03x | 0x |
| EV / EBITDA | 4.18x | 2.34x | 5.06x | 8.31x | 4.7x | 0.2x | 0.03x |
| EV / EBIT | 4.56x | 2.53x | 5.74x | 9.35x | 5.72x | 0.3x | 0.03x |
| EV / FCF | 4.53x | 2x | 6.28x | 12x | 11.1x | 0.6x | - |
| FCF Yield | 22.1% | 50.1% | 15.9% | 8.3% | 8.98% | 167% | - |
| Dividend per Share 2 | 8 | - | 10 | 10.5 | 3.5 | 8.03 | 7.89 |
| Rate of return | 7.92% | - | 7.52% | 5.34% | 2.82% | 8.86% | 8.71% |
| EPS 2 | 11.01 | 14.17 | 11.35 | 15.63 | 9.4 | 9.06 | 9.55 |
| Distribution rate | 72.7% | - | 88.1% | 67.2% | 37.2% | 88.6% | 82.6% |
| Net sales 1 | 56,924 | 58,701 | 44,089 | 51,633 | 48,783 | 47,407 | 45,296 |
| EBITDA 1 | 8,262 | 8,901 | 6,483 | 7,559 | 7,139 | 8,118 | 6,782 |
| EBIT 1 | 7,563 | 8,226 | 5,722 | 6,719 | 5,871 | 5,432 | 5,163 |
| Net income 1 | 5,190 | 6,727 | 5,276 | 7,267 | 4,343 | 4,208 | 3,640 |
| Net Debt 1 | -12,465 | -28,033 | -29,034 | -28,574 | -23,511 | -40,095 | -41,525 |
| Reference price 2 | 101.00 | 105.00 | 133.00 | 196.50 | 124.00 | 90.60 | 90.60 |
| Nbr of stocks (in thousands) | 465,027 | 465,027 | 465,027 | 465,027 | 460,241 | 460,241 | - |
| Announcement Date | 24/02/22 | 23/02/23 | 29/02/24 | 27/02/25 | 26/02/26 | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10x | 0.03x | 0.2x | 8.86% | 1.3B | |
| 36.26x | 12.49x | 23.29x | 0.78% | 116B | |
| 62.08x | 9.07x | 43.66x | 1.2% | 53.52B | |
| 34.82x | 1.56x | 17.75x | -.--% | 49.75B | |
| 28.21x | 2.29x | 11x | 1.18% | 39.83B | |
| 35.58x | 2.25x | 16.11x | 1.49% | 30.12B | |
| 31.34x | 4.74x | 18.94x | -.--% | 29.4B | |
| 9.22x | 5.32x | 10.25x | 2.1% | 22.67B | |
| 31.49x | 4.86x | 19.5x | 0.73% | 18.45B | |
| 34.2x | 1.91x | 16.7x | 0.35% | 17.07B | |
| Average | 31.32x | 4.45x | 17.74x | 1.67% | 37.77B | |
| Weighted average by Cap. | 36.40x | 6.75x | 21.89x | 0.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6176 Stock
- Valuation Radiant Opto-Electronics Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
