|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.140 AUD | -1.57% |
|
-2.03% | -24.64% |
| 06-05 | Ramelius Resources Limited Announces Resignation of Simon Lawson from Deputy Chair and Non-Executive Director, Effective June 5, 2026 | CI |
| 06-04 | Maritana Minerals Appoints COO | MT |
Company Valuation: Ramelius Resources Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,380 | 754.6 | 1,249 | 2,195 | 2,921 | 6,034 | - | - |
| Change | - | -45.31% | 65.52% | 75.7% | 33.09% | 106.58% | - | - |
| Enterprise Value (EV) 1 | 1,177 | 606.8 | 1,027 | 1,781 | 2,201 | 5,552 | 5,313 | 4,875 |
| Change | - | -48.45% | 69.16% | 73.47% | 23.63% | 152.21% | -4.31% | -8.24% |
| P/E | 11x | 60x | 18.1x | 10x | 6.19x | 41.7x | 10.2x | 6.95x |
| PBR | 2.17x | 1.05x | 1.33x | 1.66x | 1.54x | 1.51x | 1.34x | 1.16x |
| PEG | - | -0.7x | 0x | 0x | 0x | -0.5x | 0x | 0.1x |
| Capitalization / Revenue | 2.18x | 1.25x | 1.98x | 2.49x | 2.43x | 5.62x | 4.08x | 2.89x |
| EV / Revenue | 1.86x | 1x | 1.63x | 2.02x | 1.83x | 5.17x | 3.6x | 2.34x |
| EV / EBITDA | 3.45x | 2.07x | 3.72x | 3.85x | 2.68x | 7.88x | 5.08x | 3.24x |
| EV / EBIT | 6.63x | 5.53x | 9.18x | 6.36x | 3.34x | 15.8x | 6.7x | 4.24x |
| EV / FCF | 9.63x | -18.2x | 7.3x | 5.37x | 3.61x | 19.2x | 9.63x | 5.43x |
| FCF Yield | 10.4% | -5.51% | 13.7% | 18.6% | 27.7% | 5.21% | 10.4% | 18.4% |
| Dividend per Share 2 | 0.045 | 0.01 | 0.02 | 0.05 | 0.08 | 0.0518 | 0.0611 | 0.1063 |
| Rate of return | 2.65% | 1.15% | 1.59% | 2.6% | 3.17% | 1.62% | 1.91% | 3.33% |
| EPS 2 | 0.1545 | 0.0145 | 0.0695 | 0.1917 | 0.4068 | 0.0766 | 0.3124 | 0.4592 |
| Distribution rate | 29.1% | 69% | 28.8% | 26.1% | 19.7% | 67.7% | 19.5% | 23.2% |
| Net sales 1 | 634.3 | 603.9 | 631.3 | 882.6 | 1,203 | 1,074 | 1,477 | 2,084 |
| EBITDA 1 | 341 | 292.8 | 276.3 | 462.2 | 822.2 | 704.6 | 1,046 | 1,504 |
| EBIT 1 | 177.5 | 109.8 | 111.8 | 279.9 | 658.2 | 350.7 | 793.5 | 1,150 |
| Net income 1 | 126.8 | 12.4 | 61.56 | 216.6 | 474.2 | 178.7 | 593.1 | 872.8 |
| Net Debt 1 | -202.5 | -147.8 | -222.5 | -413.8 | -719.3 | -481.4 | -720.9 | -1,159 |
| Reference price 2 | 1.695 | 0.870 | 1.260 | 1.920 | 2.520 | 3.190 | 3.190 | 3.190 |
| Nbr of stocks (in thousands) | 814,017 | 867,385 | 991,298 | 1,142,970 | 1,158,992 | 1,891,390 | - | - |
| Announcement Date | 25/08/21 | 28/08/22 | 27/08/23 | 25/08/24 | 24/08/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 41.01x | 5.08x | 7.75x | 1.65% | 4.16B | |
| 24.03x | 14.52x | 15.74x | 0.82% | 41.53B | |
| 9.92x | 3.46x | 5.01x | 2.7% | 37.43B | |
| 5.65x | 2.29x | 3.19x | 7.17% | 30.22B | |
| 14.98x | 4.48x | 7.63x | 3.44% | 17.86B | |
| 10.23x | - | - | 6.43% | 15.7B | |
| 5.14x | 1.61x | 3.14x | 5.24% | 9.92B | |
| 19.81x | 11.26x | 13.55x | 0.78% | 6.1B | |
| 6.58x | 0.5x | 4.09x | 7.78% | 4.16B | |
| Average | 15.26x | 5.40x | 7.51x | 4% | 18.56B | |
| Weighted average by Cap. | 14.00x | 6.54x | 8.17x | 3.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RMS Stock
- Valuation Ramelius Resources Limited
Select your edition
All financial news and data tailored to specific country editions
