|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.290 ZAR | 0.00% |
|
+7.50% | +81.69% |
| 03-29 | Randgold & Exploration Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 03-27 | Randgold & Exploration reports FY NAV per share ZAR 0.5686 | RE |
Company Valuation: Randgold & Exploration Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 68.01 | 71.59 | 71.59 | 37.94 | 55.12 | 50.83 |
| Change | - | 5.26% | 0% | -47% | 45.28% | -7.79% |
| Enterprise Value (EV) 1 | -56.22 | -44.02 | -26.82 | -36.73 | -6.72 | 0.5825 |
| Change | - | 21.7% | 39.06% | -36.96% | 81.71% | 108.67% |
| P/E | -3.8x | -7.88x | -4.33x | -1.66x | -4.56x | -4.55x |
| PBR | 0.6x | 0.69x | 0.82x | 0.59x | 1.05x | 1.25x |
| PEG | - | 0.2x | -0.1x | -0x | 0.1x | 0.6x |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | 2.36x | 2.46x | 1.15x | 1.2x | 0.34x | -0.03x |
| EV / EBIT | 2.36x | 2.45x | 1.15x | 1.2x | 0.34x | -0.03x |
| EV / FCF | 3.61x | 4.34x | 1.81x | 1.87x | 0.54x | -0.05x |
| FCF Yield | 27.7% | 23% | 55.3% | 53.5% | 186% | -1,824% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.2501 | -0.1269 | -0.2311 | -0.32 | -0.1688 | -0.156 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -23.8 | -17.93 | -23.4 | -30.68 | -19.5 | -17.15 |
| EBIT 1 | -23.82 | -17.94 | -23.42 | -30.71 | -19.53 | -17.17 |
| Net income 1 | -17.91 | -9.081 | -16.54 | -22.91 | -12.08 | -11.16 |
| Net Debt 1 | -124.2 | -115.6 | -98.41 | -74.68 | -61.84 | -50.24 |
| Reference price 2 | 0.950 | 1.000 | 1.000 | 0.530 | 0.770 | 0.710 |
| Nbr of stocks (in thousands) | 71,585 | 71,585 | 71,585 | 71,585 | 71,585 | 71,585 |
| Announcement Date | 31/03/21 | 29/03/22 | 30/03/23 | 28/03/24 | 28/03/25 | 28/03/26 |
1ZAR in Million2ZAR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 5.64M | |
| 9.54x | 3.49x | 5.24x | 1.01% | 108B | |
| 11.86x | 4.56x | 6.3x | 1% | 83.43B | |
| 10.27x | 2.84x | 4.13x | 2.17% | 67.25B | |
| 23.94x | 13.76x | 16.39x | 0.63% | 55.3B | |
| 8.92x | 3.08x | 4.41x | 5.46% | 43.6B | |
| 8.42x | 2.82x | 4.28x | 0.57% | 31.42B | |
| 17.65x | 4.05x | 7.57x | 2.42% | 21.23B | |
| 17.03x | 9.08x | 10.85x | 0.89% | 18.22B | |
| 10.46x | 2.9x | 4.49x | - | 18.07B | |
| Average | 13.12x | 5.18x | 7.07x | 1.77% | 44.68B | |
| Weighted average by Cap. | 12.45x | 5.01x | 6.81x | 1.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RNG Stock
- Valuation Randgold & Exploration Company Limited
Select your edition
All financial news and data tailored to specific country editions
