|
Delayed
Japan Exchange
05:24:00 19/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 2,194.00 JPY | -0.18% |
|
-0.09% | -9.00% |
| 07-01 | Tranche Update on Regal Corporation's Equity Buyback Plan announced on May 14, 2026. | CI |
| 05-14 | Regal Corporation authorizes a Buyback Plan. | CI |
Company Valuation: Regal Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 6,531 | 6,061 | 6,013 | 7,188 | 7,608 | 7,082 |
| Change | - | -7.2% | -0.8% | 19.55% | 5.85% | -6.92% |
| Enterprise Value (EV) 1 | 11,567 | 9,494 | 9,832 | 12,581 | 13,136 | 13,234 |
| Change | - | -17.92% | 3.56% | 27.97% | 4.41% | 0.74% |
| P/E | -1.48x | 43.9x | 12.3x | 16.9x | 11.1x | 29.5x |
| PBR | 0.64x | 0.59x | 0.55x | 0.58x | 0.6x | 0.51x |
| PEG | - | -0x | 0x | -1.3x | 0.2x | -0.5x |
| Capitalization / Revenue | 0.34x | 0.29x | 0.27x | 0.3x | 0.32x | 0.31x |
| EV / Revenue | 0.6x | 0.46x | 0.44x | 0.53x | 0.56x | 0.58x |
| EV / EBITDA | -6.33x | 25.3x | 18x | 14.2x | 15.1x | 108x |
| EV / EBIT | -5.3x | 65x | 33.3x | 24.2x | 29.1x | -34.4x |
| EV / FCF | -22.2x | 6.05x | -12.8x | -7.35x | 113x | -17.1x |
| FCF Yield | -4.5% | 16.5% | -7.84% | -13.6% | 0.88% | -5.84% |
| Dividend per Share 2 | - | 10 | 50 | 68 | 75 | 75 |
| Rate of return | - | 0.53% | 2.66% | 3.02% | 3.09% | 3.19% |
| EPS 2 | -1,392 | 43.25 | 153.2 | 133.2 | 218.8 | 79.7 |
| Distribution rate | - | 23.1% | 32.6% | 51% | 34.3% | 94.1% |
| Net sales 1 | 19,200 | 20,814 | 22,561 | 23,731 | 23,558 | 22,841 |
| EBITDA 1 | -1,827 | 376 | 546 | 887 | 868 | 123 |
| EBIT 1 | -2,181 | 146 | 295 | 519 | 452 | -385 |
| Net income 1 | -4,417 | 138 | 491 | 427 | 700 | 244 |
| Net Debt 1 | 5,036 | 3,433 | 3,819 | 5,393 | 5,528 | 6,152 |
| Reference price 2 | 2,054.00 | 1,899.00 | 1,882.00 | 2,250.00 | 2,430.00 | 2,351.00 |
| Nbr of stocks (in thousands) | 3,180 | 3,192 | 3,195 | 3,195 | 3,131 | 3,012 |
| Announcement Date | 24/06/21 | 28/06/22 | 27/06/23 | 25/06/24 | 23/06/25 | 22/06/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 41.03M | |
| 11.97x | 1.78x | 7.66x | -.--% | 12.27B | |
| 18.24x | 2.88x | 9.44x | -.--% | 6.73B | |
| 9.95x | 1.74x | 7.13x | -.--% | 6.23B | |
| 11.91x | 1.36x | 6.54x | 5.61% | 5.89B | |
| 12.89x | 0.34x | 4.51x | 5.7% | 2.82B | |
| 7.27x | - | - | - | 2.29B | |
| 12.2x | 1.01x | 9.07x | 2.03% | 1.63B | |
| 11.66x | 1.57x | 7.28x | 4.36% | 1.41B | |
| 13.3x | 1.01x | 7.06x | 4.86% | 1.27B | |
| Average | 12.16x | 1.46x | 7.34x | 2.82% | 4.06B | |
| Weighted average by Cap. | 12.53x | 1.73x | 7.51x | 1.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7938 Stock
- Valuation Regal Corporation
Select your edition
All financial news and data tailored to specific country editions
