|
Delayed
Japan Exchange
04:48:15 14/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 375.00 JPY | +0.54% |
|
-3.85% | -16.48% |
| 08/08/25 | Rikei Corporation Reports Earnings Results for the First Quarter Ended June 30, 2025 | CI |
| 25/12/23 | AnchorZ announced that it has received funding from Rikei Corporation | CI |
Company Valuation: Rikei Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,659 | 4,233 | 3,568 | 4,415 | 5,503 | 7,015 |
| Change | - | 15.7% | -15.71% | 23.73% | 24.66% | 27.47% |
| Enterprise Value (EV) 1 | 930.9 | 1,686 | 2,018 | 3,931 | 5,498 | 6,111 |
| Change | - | 81.16% | 19.67% | 94.77% | 39.88% | 11.15% |
| P/E | 23.3x | 30.5x | 54.1x | 11.6x | 8.33x | 9.4x |
| PBR | 0.85x | 0.95x | 0.82x | 0.92x | 1.03x | 1.16x |
| PEG | - | -2.7x | -1x | 0x | 0.1x | 0.7x |
| Capitalization / Revenue | 0.36x | 0.39x | 0.35x | 0.36x | 0.29x | 0.36x |
| EV / Revenue | 0.09x | 0.16x | 0.2x | 0.32x | 0.29x | 0.31x |
| EV / EBITDA | 3.26x | 5.32x | 7.34x | 6.53x | 4.76x | 4.77x |
| EV / EBIT | 4.27x | 6.77x | 9.17x | 6.92x | 4.94x | 4.94x |
| EV / FCF | 5.43x | -18.8x | -2.23x | -3.7x | -16.3x | 6.12x |
| FCF Yield | 18.4% | -5.33% | -44.9% | -27% | -6.15% | 16.3% |
| Dividend per Share 2 | 3 | 3 | 3 | 5 | 6 | 7 |
| Rate of return | 1.24% | 1.07% | 1.27% | 1.71% | 1.65% | 1.51% |
| EPS 2 | 10.38 | 9.194 | 4.365 | 25.27 | 43.72 | 49.34 |
| Distribution rate | 28.9% | 32.6% | 68.7% | 19.8% | 13.7% | 14.2% |
| Net sales 1 | 10,139 | 10,862 | 10,285 | 12,131 | 18,725 | 19,535 |
| EBITDA 1 | 286 | 317 | 275 | 602 | 1,154 | 1,282 |
| EBIT 1 | 218 | 249 | 220 | 568 | 1,114 | 1,236 |
| Net income 1 | 157 | 139 | 66 | 382 | 661 | 746 |
| Net Debt 1 | -2,728 | -2,547 | -1,550 | -484 | -5 | -904 |
| Reference price 2 | 242.00 | 280.00 | 236.00 | 292.00 | 364.00 | 464.00 |
| Nbr of stocks (in thousands) | 15,120 | 15,120 | 15,120 | 15,119 | 15,119 | 15,119 |
| Announcement Date | 29/06/21 | 29/06/22 | 29/06/23 | 27/06/24 | 27/06/25 | 25/06/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 36.72M | |
| 26.4x | 2.79x | 15.71x | 0.6% | 14.15B | |
| 11.39x | - | - | -.--% | 11.62B | |
| 6.97x | 0.12x | 5.43x | 6.82% | 7.67B | |
| 5.72x | 0.18x | 5.55x | 8.45% | 5.65B | |
| 15.86x | - | - | 2.66% | 4.37B | |
| Average | 13.27x | 1.03x | 8.90x | 3.71% | 7.25B | |
| Weighted average by Cap. | 15.21x | 1.51x | 10.75x | 2.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8226 Stock
- Valuation Rikei Corporation
Select your edition
All financial news and data tailored to specific country editions
