|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7,892.00 GBX | -0.40% |
|
+5.66% | +31.66% |
| 06-16 | European Stocks Higher in Tuesday Trading; Markets Buoyed by US, Iran Peace Deal; Inflation Remains a Concern | MT |
| 06-16 | Precious metals' sudden and brutal sell-off | ![]() |
Company Valuation: Rio Tinto plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 109,617 | 116,577 | 127,352 | 100,992 | 137,489 | 182,484 | - | - |
| Change | - | 6.35% | 9.24% | -20.7% | 36.14% | 32.73% | - | - |
| Enterprise Value (EV) 1 | 108,041 | 120,765 | 131,583 | 106,483 | 151,851 | 195,332 | 192,565 | 189,696 |
| Change | - | 11.78% | 8.96% | -19.08% | 42.61% | 28.63% | -1.42% | -1.49% |
| P/E Ratio | 5.12x | 9.17x | 12.1x | 8.36x | 13.3x | 12.5x | 12x | 13x |
| PBR | 2.08x | 2.26x | 2.21x | 1.38x | 2.11x | 2.47x | 2.29x | 2.14x |
| PEG | - | -0.2x | -0.6x | 0.6x | -1x | 0.3x | 3.35x | -1.82x |
| Capitalization / Revenue | 1.73x | 2.1x | 2.36x | 1.88x | 2.39x | 2.87x | 2.8x | 2.76x |
| EV / Revenue | 1.7x | 2.17x | 2.43x | 1.98x | 2.63x | 3.07x | 2.96x | 2.87x |
| EV / EBITDA | 2.86x | 4.6x | 5.51x | 4.57x | 5.99x | 6.6x | 6.28x | 6.04x |
| EV / EBIT | 3.27x | 5.89x | 8.49x | 6.46x | 9.25x | 8.98x | 8.69x | 8.58x |
| EV / FCF | 6.02x | 13.4x | 17.2x | 17.8x | 25.4x | 19.2x | 17.3x | 14.4x |
| FCF Yield | 16.6% | 7.46% | 5.82% | 5.61% | 3.94% | 5.22% | 5.79% | 6.96% |
| Dividend per Share 2 | 10.4 | 4.92 | 4.35 | 4.02 | 4.02 | 5 | 5.025 | 4.934 |
| Rate of return | 15.7% | 7.04% | 5.85% | 6.8% | 4.98% | 4.72% | 4.74% | 4.66% |
| EPS 2 | 12.95 | 7.621 | 6.165 | 7.072 | 6.084 | 8.488 | 8.792 | 8.166 |
| Distribution rate | 80.3% | 64.6% | 70.6% | 56.8% | 66.1% | 58.9% | 57.2% | 60.4% |
| Net sales 1 | 63,495 | 55,554 | 54,041 | 53,658 | 57,638 | 63,670 | 65,126 | 66,131 |
| EBITDA 1 | 37,720 | 26,272 | 23,892 | 23,314 | 25,363 | 29,583 | 30,660 | 31,410 |
| EBIT 1 | 33,023 | 20,508 | 15,498 | 16,491 | 16,414 | 21,740 | 22,160 | 22,106 |
| Net income 1 | 21,094 | 12,420 | 10,058 | 11,552 | 9,966 | 14,028 | 14,508 | 14,361 |
| Net Debt 1 | -1,576 | 4,188 | 4,231 | 5,491 | 14,362 | 12,848 | 10,081 | 7,212 |
| Reference price 2 | 66.24 | 69.86 | 74.41 | 59.13 | 80.67 | 105.92 | 105.92 | 105.92 |
| Nbr of stocks (in thousands) | 1,618,208 | 1,619,647 | 1,621,558 | 1,623,047 | 1,624,926 | 1,626,122 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 21/02/24 | 19/02/25 | 19/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 12.55x | 3.08x | 6.63x | 4.7% | 183B | ||
| 18.17x | 4.25x | 7.6x | 3.28% | 235B | ||
| 14.64x | 4.35x | 7.3x | 3.41% | 97.06B | ||
| 13.69x | 0.44x | 6.18x | 2.89% | 91.78B | ||
| 19.75x | 6.29x | 14.44x | -.--% | 64.55B | ||
| 29.73x | 3.16x | 8.12x | 1.23% | 58.86B | ||
| 18.04x | 3.4x | 7.24x | 0.58% | 32.4B | ||
| 12.72x | 4.46x | 6.48x | 4.12% | 31.69B | ||
| 17.83x | 5.98x | 11.03x | 3.64% | 25.2B | ||
| 22.47x | 5.11x | 9.38x | 0.27% | 24.4B | ||
| Average | 17.96x | 4.05x | 8.44x | 2.41% | 84.39B | |
| Weighted average by Cap. | 16.89x | 3.73x | 7.86x | 3.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RIO Stock
- Valuation Rio Tinto plc
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition

















